ASSETS | |
---|
Current Assets | |
---|
Cash | | | 212.38M | 205.10M | 134.01M | 139.14M | 268.71M | |
Cash Equivalents | | | 585.00K | 522.00K | 631.00K | 502.00K | 471.00K | |
Marketable Securities | | | 17.51M | 14.55M | 7.96M | 7.23M | 7.45M | |
Receivables | | | 523.13M | 497.11M | 494.27M | 375.40M | 323.23M | |
Inventories | | | 108.58M | 100.80M | 84.14M | 67.30M | 63.30M | |
Other Current Assets | | | 20.84M | 16.27M | 6.39M | 2.26M | 207.00K | |
Total Current Assets | | | 883.03M | 834.35M | 727.40M | 591.84M | 663.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 801.40M | 754.57M | 694.16M | 615.33M | 554.57M | |
Investments And Advances | | | 41.71M | 40.18M | 26.14M | 18.69M | 14.96M | |
Goodwill | | | 251.75M | 245.63M | 216.81M | 170.31M | 139.87M | |
Intangibles | | | 46.70M | 42.01M | 26.55M | 22.75M | 18.61M | |
Other Non-Current Assets | | | 25.98M | 23.10M | 26.33M | 22.54M | 22.26M | |
Total Non-Current Assets | | | 1.17B | 1.11B | 991.18M | 852.61M | 750.91M | |
|
TOTAL ASSETS | | | 2.05B | 1.94B | 1.72B | 1.44B | 1.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 57.12M | 56.67M | 54.55M | 67.50M | 51.11M | |
Current Portion Of LT Debt. | | | 32.37M | 35.55M | 37.12M | 15.70M | 29.47M | |
Accrued Expenses | | | 103.55M | 83.84M | 72.58M | 51.69M | 49.85M | |
Accounts Payable | | | 186.38M | 168.37M | 175.11M | 150.29M | 122.22M | |
Other Current Liabilities | | | 43.71M | 35.03M | 31.48M | 30.22M | 28.35M | |
Total Current Liabilities | | | 423.12M | 379.46M | 370.84M | 315.40M | 281.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 570.68M | 550.22M | 454.50M | 377.34M | 443.04M | |
Deferred Taxes/Income | | | 17.40M | 15.10M | 12.16M | 7.36M | 4.26M | |
Other Non-Current Liabilities | | | 26.15M | 20.76M | 18.45M | 22.90M | 23.12M | |
Total Non-Current Liabilities | | | 662.34M | 632.60M | 527.13M | 430.79M | 497.60M | |
|
TOTAL LIABILITIES | | | 1.09B | 1.01B | 897.97M | 746.19M | 778.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 856.12M | 818.11M | 710.12M | 587.76M | 525.17M | |
Additional Paid In Capital | | | 63.34M | 63.34M | 63.34M | 63.34M | 63.34M | |
Minority Interest | | | 48.12M | 46.52M | 42.02M | 23.19M | 27.17M | |
Common Shares | | | 47.16M | 47.16M | 47.16M | 47.16M | 47.16M | |
Other Shareholders' Equity | | | 0.00 | 1.00K | -1.00K | 2.00K | 1.00K | |
Shares Outstanding | | | 90.70M | 90.70M | 90.70M | 90.70M | 90.70M | |
Tangible Book Value per Share | | | 7.37 | 7.07 | 6.36 | 5.57 | 5.26 | |
Total Shareholders' Equity | | | 966.62M | 928.61M | 820.62M | 698.26M | 635.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.05B | 1.94B | 1.72B | 1.44B | 1.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.65 | 0.62 | 0.64 | 0.78 | |
Current Ratio | | | 2.09 | 2.20 | 1.96 | 1.88 | 2.36 | |
Return On Assets (ROA) | | | 6.87% | 7.51% | 7.78% | 6.20% | 7.29% | |
Return On Equity (ROE) | | | 14.59% | 15.69% | 16.29% | 12.82% | 16.21% | |
Return On Invested Capital (ROIC) | | | 10.22% | 10.49% | 10.19% | 8.39% | 8.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.33% | 10.59% | 10.25% | 8.44% | 8.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.58% | 12.91% | 12.42% | 10.08% | 10.20% | |