ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 436.00K | 745.00K | 5.36M | 4.77M | 8.07M | |
Receivables | | | 90.00K | 70.00K | 78.00K | 226.00K | 366.00K | |
Inventories | | | 47.00K | 35.00K | 16.00K | 949.00K | 318.00K | |
Other Current Assets | | | 38.00K | 19.00K | 24.00K | 36.00K | 28.00K | |
Total Current Assets | | | 611.00K | 869.00K | 5.48M | 5.98M | 8.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 161.00K | 188.00K | 143.00K | 128.00K | 150.00K | |
Investments And Advances | | | 4.64M | 4.68M | 4.71M | 5.78M | 5.97M | |
Intangibles | | | 0.00 | 1.00K | 2.00K | N/A | N/A | |
Other Non-Current Assets | | | 2.93M | 2.90M | 2.79M | 2.27M | 2.16M | |
Total Non-Current Assets | | | 7.73M | 7.77M | 7.64M | 8.17M | 8.29M | |
|
TOTAL ASSETS | | | 8.34M | 8.64M | 13.12M | 14.15M | 17.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 76.00K | 76.00K | 83.00K | 85.00K | 84.00K | |
Accrued Expenses | | | 30.00K | 45.00K | 2.20M | 2.13M | 2.26M | |
Accounts Payable | | | 468.00K | 484.00K | 468.00K | 637.00K | 2.87M | |
Other Current Liabilities | | | 226.00K | 190.00K | 187.00K | 157.00K | 107.00K | |
Total Current Liabilities | | | 800.00K | 795.00K | 2.94M | 3.00M | 5.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.00K | 142.00K | 214.00K | 293.00K | 378.00K | |
Deferred Taxes/Income | | | 225.00K | 230.00K | 241.00K | 283.00K | 288.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 331.00K | 372.00K | 455.00K | 576.00K | 666.00K | |
|
TOTAL LIABILITIES | | | 1.13M | 1.17M | 3.39M | 3.58M | 5.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.78M | 4.03M | 4.38M | 4.82M | 5.24M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.39M | 3.41M | 5.31M | 5.72M | 5.81M | |
Other Shareholders' Equity | | | 37.00K | 38.00K | 37.00K | 37.00K | 38.00K | |
Shares Outstanding | | | 3.75M | 3.76M | 3.78M | 3.94M | 3.97M | |
Tangible Book Value per Share | | | 1.92 | 1.98 | 2.58 | 2.68 | 2.79 | |
Total Shareholders' Equity | | | 7.21M | 7.47M | 9.73M | 10.57M | 11.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.34M | 8.64M | 13.12M | 14.15M | 17.07M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | |
Current Ratio | | | 0.76 | 1.09 | 1.87 | 1.99 | 1.65 | |
Return On Assets (ROA) | | | -5.89% | -4.16% | -3.30% | -2.97% | 64.59% | |
Return On Equity (ROE) | | | -6.81% | -4.81% | -4.45% | -3.97% | 99.49% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 98.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 314.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 314.04% | |