OSL:SOFF - Euronext Oslo - NO0003080608 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 629.00M | 512.43M | 2.17B | 2.46B | 2.41B | |||
Marketable Securities | N/A | 0.00 | 21.00M | 15.20M | 11.10M | |||
Receivables | 1.17B | 838.51M | 1.79B | 1.19B | 1.22B | |||
Inventories | 24.00M | 23.09M | 228.20M | 173.04M | 165.33M | |||
Other Current Assets | N/A | 23.44M | 143.61M | 47.35M | 32.88M | |||
Total Current Assets | 1.82B | 1.39B | 4.35B | 3.89B | 3.84B | |||
Non-Current Assets | ||||||||
PPE Net | 4.72B | 4.10B | 20.98B | 20.65B | 21.97B | |||
Investments And Advances | 2.22B | 252.38M | 217.38M | 142.90M | 159.98M | |||
Intangibles | N/A | 962.00K | 0.00 | 0.00 | 7.50M | |||
Other Non-Current Assets | -2.00M | 13.86B | 416.40M | 201.70M | 32.38M | |||
Total Non-Current Assets | 6.98B | 18.25B | 21.67B | 21.05B | 22.23B | |||
TOTAL ASSETS | 8.80B | 19.64B | 26.02B | 24.94B | 26.07B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 585.00M | 13.35B | 2.61B | 2.91B | 3.50B | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | N/A | 138.76M | 694.56M | 552.08M | 532.40M | |||
Other Current Liabilities | 1.04B | 408.68M | 727.46M | 539.41M | 612.69M | |||
Total Current Liabilities | 1.62B | 13.89B | 4.03B | 4.00B | 4.64B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.20B | 2.43B | 20.20B | 17.80B | 17.14B | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 15.00M | 1.49B | 33.85M | 45.10M | 37.88M | |||
Total Non-Current Liabilities | 5.26B | 3.91B | 20.23B | 17.85B | 17.20B | |||
TOTAL LIABILITIES | 6.88B | 17.81B | 24.26B | 21.85B | 21.84B | |||
SHAREHOLDERS' EQUITY | ||||||||
Additional Paid In Capital | N/A | 189.46M | 180.39M | 176.93M | 175.57M | |||
Minority Interest | 51.00M | -2.68M | -9.39M | -4.60M | 15.81M | |||
Common Shares | 272.00M | 82.35M | 77.31M | 75.61M | 74.87M | |||
Treasury Stock | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 1.65B | 1.56B | 1.50B | 2.84B | 3.98B | |||
Shares Outstanding | 82.35M | 82.35M | 77.31M | 75.61M | 74.87M | |||
Tangible Book Value per Share | 23.29 | 22.18 | 22.80 | 40.84 | 56.36 | |||
Total Shareholders' Equity | 1.92B | 1.83B | 1.76B | 3.09B | 4.23B | |||
TOTAL LIABILITIES AND EQUITY | 8.80B | 19.64B | 26.02B | 24.94B | 26.07B | |||
Statistics | ||||||||
Debt/Equity | 2.71 | 1.33 | 11.46 | 5.77 | 4.06 | |||
Current Ratio | 1.12 | 0.10 | 1.08 | 0.97 | 0.83 | |||
Return On Assets (ROA) | -0.77% | 2.04% | -4.28% | -4.42% | 27.78% | |||
Return On Equity (ROE) | -3.52% | 21.91% | -63.15% | -35.70% | 171.29% | |||
Return On Invested Capital (ROIC) | 9.66% | 24.56% | 2.34% | 0.54% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.59% | 26.96% | 2.60% | 0.62% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.59% | 26.97% | 2.60% | 0.62% | N/A |
All data in NOK , ROIC based on taxRate of 0.17