| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.40M | 2.80M | 1.70M | 1.70M | 5.10M | |
| Receivables | | | 2.00M | 2.40M | 19.50M | 5.30M | 6.90M | |
| Other Current Assets | | | 2.00M | 1.50M | 1.30M | 2.00M | 1.40M | |
| Total Current Assets | | | 7.40M | 6.70M | 22.40M | 9.00M | 13.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 90.00M | 93.40M | 99.70M | 105.30M | 155.20M | |
| Investments And Advances | | | 15.00M | 15.00M | 20.20M | 89.60M | 100.30M | |
| Intangibles | | | 101.30M | 106.80M | 118.30M | 131.80M | 145.20M | |
| Other Non-Current Assets | | | 9.30M | 9.90M | 100.00K | 18.00M | 300.00K | |
| Total Non-Current Assets | | | 215.70M | 225.00M | 238.30M | 344.70M | 401.00M | |
| |
| TOTAL ASSETS | | | 223.10M | 231.70M | 260.70M | 353.70M | 414.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.50M | 19.80M | 8.80M | 110.20M | 39.40M | |
| Accrued Expenses | | | 2.30M | 2.20M | 400.00K | 0.00 | N/A | |
| Accounts Payable | | | 2.70M | 4.70M | 16.10M | 29.80M | 6.00M | |
| Other Current Liabilities | | | 427.20M | 412.20M | 397.80M | 345.90M | 1.30M | |
| Total Current Liabilities | | | 434.70M | 438.90M | 423.20M | 486.00M | 46.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.00M | 0.00 | 39.50M | 0.00 | 391.10M | |
| Other Non-Current Liabilities | | | 9.70M | 14.90M | 23.20M | 21.30M | 12.40M | |
| Total Non-Current Liabilities | | | 26.70M | 14.90M | 62.60M | 21.30M | 403.50M | |
| |
| TOTAL LIABILITIES | | | 461.40M | 453.80M | 485.80M | 507.30M | 450.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Common Shares | | | -238.30M | -222.10M | -225.10M | -153.50M | -35.80M | |
| Shares Outstanding | | | 8.50M | 7.50M | 4.10M | 700.00K | 700.00K | |
| Tangible Book Value per Share | | | -39.95 | -43.85 | -83.76 | -407.57 | -258.57 | |
| Total Shareholders' Equity | | | -238.30M | -222.10M | -225.10M | -153.50M | -35.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 223.10M | 231.70M | 260.70M | 353.70M | 414.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.07 | N/A | -0.18 | N/A | -10.92 | |
| Current Ratio | | | 0.02 | 0.02 | 0.05 | 0.02 | 0.29 | |
| Return On Assets (ROA) | | | -26.44% | -22.92% | -59.26% | -33.59% | 6.68% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 4.47% | |