KYG8068L1086 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 127.95M | 154.06M | 192.90M | 225.40M | N/A | |||
Receivables | 1.19B | 1.02B | 839.40M | 906.00M | N/A | |||
Inventories | 1.08B | 699.74M | 548.60M | 602.50M | N/A | |||
Other Current Assets | 121.72M | 20.18M | 134.90M | 37.20M | N/A | |||
Total Current Assets | 2.52B | 1.90B | 1.72B | 1.77B | N/A | |||
Non-Current Assets | ||||||||
PPE Net | 345.98M | 229.59M | 204.70M | 182.40M | N/A | |||
Goodwill | 834.78M | 834.20M | 840.10M | 840.80M | N/A | |||
Intangibles | 466.83M | 477.82M | 492.70M | 510.20M | N/A | |||
Other Non-Current Assets | 73.42M | 48.18M | 41.70M | 51.90M | N/A | |||
Total Non-Current Assets | 1.72B | 1.59B | 1.58B | 1.59B | N/A | |||
TOTAL ASSETS | 4.24B | 3.49B | 3.29B | 3.36B | N/A | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |||
Current Portion Of LT Debt. | 214.34M | 24.16M | 87.00M | 49.40M | N/A | |||
Accrued Expenses | 612.35M | 592.55M | 524.70M | 476.50M | N/A | |||
Accounts Payable | 632.85M | 459.65M | 328.10M | 442.60M | N/A | |||
Other Current Liabilities | 50.63M | 48.77M | 28.90M | 25.00M | N/A | |||
Total Current Liabilities | 1.51B | 1.13B | 968.70M | 993.50M | N/A | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 745.98M | 775.48M | 349.20M | 436.00M | N/A | |||
Deferred Taxes/Income | 3.75M | 16.50M | 61.00M | 81.80M | N/A | |||
Other Non-Current Liabilities | 182.90M | 91.06M | 87.80M | 83.70M | N/A | |||
Total Non-Current Liabilities | 932.62M | 883.04M | 497.90M | 601.50M | N/A | |||
TOTAL LIABILITIES | 2.44B | 2.01B | 1.47B | 1.59B | N/A | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 780.31M | 470.32M | 896.70M | 798.00M | N/A | |||
Additional Paid In Capital | 1.01B | 1.01B | 941.20M | 954.40M | N/A | |||
Common Shares | 14.00K | 14.00K | 0.00 | 0.00 | N/A | |||
Other Shareholders' Equity | 1.81M | -1.03M | -9.70M | 8.90M | N/A | |||
Shares Outstanding | 140.22M | 139.08M | 139.00M | 139.00M | N/A | |||
Tangible Book Value per Share | 3.52 | 1.20 | 3.56 | 2.95 | N/A | |||
Total Shareholders' Equity | 1.79B | 1.48B | 1.83B | 1.76B | N/A | |||
TOTAL LIABILITIES AND EQUITY | 4.24B | 3.49B | 3.29B | 3.36B | N/A | |||
Statistics | ||||||||
Debt/Equity | 0.42 | 0.52 | 0.19 | 0.25 | N/A | |||
Current Ratio | 1.67 | 1.69 | 1.77 | 1.78 | N/A | |||
Return On Assets (ROA) | 8.48% | 4.79% | 7.05% | 9.86% | N/A | |||
Return On Equity (ROE) | 20.02% | 11.30% | 12.71% | 18.80% | N/A | |||
Return On Invested Capital (ROIC) | 13.25% | 10.59% | 9.25% | 12.42% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.91% | 11.33% | 10.09% | 13.73% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 27.86% | 27.92% | 26.89% | 37.32% | N/A |
All data in USD , ROIC based on taxRate of 0.33