TSX-V:SML - TSX Venture Exchange - CA84473K1075 - Common Stock - Currency: CAD
MRQ (2023-5-31) | 2022 (2022-8-31) | 2021 (2021-8-31) | 2020 (2020-8-31) | 2019 (2019-8-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 16.39K | 18.06K | 433.24K | 498.12K | N/A | |||
Cash Equivalents | N/A | N/A | N/A | N/A | 45.52K | |||
Receivables | 390.00 | 1.79K | 27.24K | 68.73K | 120.00 | |||
Inventories | 0.00 | 176.62K | 12.07K | 366.02K | 158.76K | |||
Other Current Assets | 0.00 | 5.75K | 5.14K | 4.23K | 2.92M | |||
Total Current Assets | 16.77K | 202.22K | 477.69K | 937.10K | 3.12M | |||
Non-Current Assets | ||||||||
PPE Net | 11.12K | 14.37K | 40.79K | 594.23K | 858.24K | |||
Investments And Advances | 10.00 | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Assets | 173.50K | 193.40K | 217.96K | 196.26K | 208.06K | |||
Total Non-Current Assets | 184.63K | 207.76K | 258.75K | 790.48K | 1.07M | |||
TOTAL ASSETS | 201.40K | 409.98K | 736.44K | 1.73M | 4.19M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 484.06K | 449.76K | 434.91K | 399.48K | 419.56K | |||
Current Portion Of LT Debt. | 41.33K | 46.07K | 0.00 | 475.27K | 411.94K | |||
Accrued Expenses | 146.18K | N/A | N/A | N/A | N/A | |||
Accounts Payable | 180.74K | 459.38K | 479.05K | 690.84K | 735.90K | |||
Other Current Liabilities | 398.50K | 388.55K | 605.10K | 575.95K | 2.50M | |||
Total Current Liabilities | 1.25M | 1.34M | 1.52M | 2.14M | 4.07M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 154.98K | 172.76K | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | N/A | 0.00 | 9.07K | 38.31K | 352.54K | |||
Total Non-Current Liabilities | 255.37K | 242.04K | 118.69K | 264.94K | 569.80K | |||
TOTAL LIABILITIES | 1.51M | 1.59M | 1.64M | 2.41M | 4.64M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -21.36M | -21.16M | -20.59M | -20.07M | -20.08M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Minority Interest | 100.38K | 69.28K | 109.61K | 226.63K | 217.26K | |||
Common Shares | 17.30M | 17.30M | 17.08M | 16.78M | 17.05M | |||
Other Shareholders' Equity | 2.76M | 2.69M | 2.61M | 2.61M | 2.58M | |||
Shares Outstanding | 32.04M | 32.04M | 27.51M | 21.10M | 23.26M | |||
Tangible Book Value per Share | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 | |||
Total Shareholders' Equity | -1.30M | -1.18M | -901.30K | -678.90K | -447.18K | |||
TOTAL LIABILITIES AND EQUITY | 201.40K | 409.98K | 736.44K | 1.73M | 4.19M | |||
Statistics | ||||||||
Debt/Equity | -0.49 | -0.53 | N/A | N/A | N/A | |||
Current Ratio | 0.01 | 0.15 | 0.31 | 0.44 | 0.77 | |||
Return On Assets (ROA) | -201.12% | -141.11% | -69.83% | 20.61% | -0.98% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A |
All data in CAD , ROIC based on taxRate of 0.28