ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.01M | 9.18M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 6.73M | 13.49M | 8.76M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.23M | |
Receivables | | | 18.76M | 17.73M | 17.69M | 10.86M | 10.54M | |
Inventories | | | 6.24M | 5.15M | 3.82M | 2.85M | 2.19M | |
Other Current Assets | | | 979.00K | 1.27M | 710.00K | 550.00K | 620.00K | |
Total Current Assets | | | 34.99M | 33.33M | 28.94M | 27.75M | 23.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.19M | 27.68M | 25.12M | 25.32M | 22.84M | |
Other Non-Current Assets | | | 444.00K | 343.00K | 250.00K | 260.00K | 320.00K | |
Total Non-Current Assets | | | 31.63M | 28.02M | 25.37M | 25.58M | 23.16M | |
|
TOTAL ASSETS | | | 66.63M | 61.35M | 54.31M | 53.33M | 46.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 651.00K | 636.00K | 620.00K | 470.00K | 740.00K | |
Accrued Expenses | | | 2.25M | 2.08M | 1.66M | 1.78M | 2.28M | |
Accounts Payable | | | 5.43M | 7.34M | 5.82M | 2.07M | 1.87M | |
Other Current Liabilities | | | 4.28M | 5.97M | 3.13M | 9.59M | 4.02M | |
Total Current Liabilities | | | 12.61M | 16.02M | 11.22M | 13.91M | 8.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.63M | 5.09M | 5.73M | 3.72M | 6.89M | |
Deferred Taxes/Income | | | 1.65M | 1.65M | 2.09M | 1.96M | 2.46M | |
Other Non-Current Liabilities | | | 7.40M | 4.43M | 2.22M | 1.99M | 4.60M | |
Total Non-Current Liabilities | | | 13.68M | 11.17M | 10.04M | 7.67M | 13.95M | |
|
TOTAL LIABILITIES | | | 26.29M | 27.19M | 21.26M | 21.58M | 22.85M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 32.67M | 26.39M | 25.66M | 24.86M | 17.29M | |
Additional Paid In Capital | | | 7.71M | 7.81M | 7.44M | 6.94M | 6.41M | |
Common Shares | | | 54.00K | 54.00K | 50.00K | 50.00K | 50.00K | |
Treasury Stock | | | -102.00K | -102.00K | -100.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 5.31M | 5.31M | 5.26M | 5.23M | 5.20M | |
Tangible Book Value per Share | | | 7.60 | 6.43 | 6.29 | 6.07 | 4.55 | |
Total Shareholders' Equity | | | 40.34M | 34.16M | 33.06M | 31.75M | 23.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 66.63M | 61.35M | 54.31M | 53.33M | 46.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.15 | 0.17 | 0.12 | 0.29 | |
Current Ratio | | | 2.78 | 2.08 | 2.58 | 1.99 | 2.62 | |
Return On Assets (ROA) | | | 9.77% | 1.30% | 1.47% | 14.19% | 5.74% | |
Return On Equity (ROE) | | | 16.13% | 2.33% | 2.42% | 23.84% | 11.29% | |
Return On Invested Capital (ROIC) | | | 11.45% | 1.78% | 1.42% | 11.29% | 7.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.45% | 1.78% | 1.69% | 17.17% | 9.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.45% | 1.78% | 1.69% | 17.17% | 9.83% | |