NASDAQ:SMED - Nasdaq - US8200171010 - Common Stock - Currency: USD
MRQ (2022-3-31) | 2021 (2021-6-30) | 2020 (2020-6-30) | 2019 (2019-6-30) | 2018 (2018-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 26.74M | 27.77M | 5.42M | 4.51M | 5.16M | |||
Receivables | 14.81M | 9.76M | 11.95M | 9.55M | 6.37M | |||
Inventories | 6.98M | 6.11M | 5.64M | 3.77M | 3.99M | |||
Other Current Assets | 3.45M | 1.46M | 1.29M | 920.00K | 740.00K | |||
Total Current Assets | 51.98M | 45.10M | 24.29M | 18.75M | 16.25M | |||
Non-Current Assets | ||||||||
PPE Net | 25.14M | 20.10M | 17.87M | 5.87M | 6.57M | |||
Goodwill | 10.22M | 6.74M | 6.74M | 6.74M | 6.74M | |||
Intangibles | 4.54M | 2.24M | 2.77M | 3.20M | 3.53M | |||
Other Non-Current Assets | 1.46M | 1.26M | 2.47M | 1.49M | 150.00K | |||
Total Non-Current Assets | 41.36M | 30.33M | 29.85M | 17.29M | 16.98M | |||
TOTAL ASSETS | 93.34M | 75.43M | 54.14M | 36.04M | 33.23M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 496.00K | 895.00K | 1.66M | 520.00K | 540.00K | |||
Accrued Expenses | 6.98M | 5.09M | 3.92M | 1.87M | 1.73M | |||
Accounts Payable | 3.09M | 2.92M | 3.29M | 2.95M | 1.50M | |||
Other Current Liabilities | 4.29M | 8.24M | 4.37M | 2.84M | 2.23M | |||
Total Current Liabilities | 14.85M | 17.15M | 13.24M | 8.18M | 5.99M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.85M | 4.07M | 3.51M | 950.00K | 1.47M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 240.00K | N/A | |||
Other Non-Current Liabilities | 10.22M | 7.62M | 7.82M | 550.00K | 600.00K | |||
Total Non-Current Liabilities | 14.07M | 11.69M | 11.32M | 1.73M | 2.07M | |||
TOTAL LIABILITIES | 28.92M | 28.85M | 24.56M | 9.91M | 8.06M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 12.58M | 13.63M | 760.00K | -1.51M | -2.06M | |||
Additional Paid In Capital | 53.19M | 34.33M | 30.20M | 29.02M | 28.62M | |||
Common Shares | 199.00K | 176.00K | 170.00K | 170.00K | 160.00K | |||
Treasury Stock | -1.55M | -1.55M | -1.55M | -1.55M | -1.55M | |||
Other Shareholders' Equity | N/A | 46.58M | N/A | N/A | N/A | |||
Shares Outstanding | 19.43M | 17.16M | 16.37M | 16.14M | 16.08M | |||
Tangible Book Value per Share | 2.56 | 2.19 | 1.23 | 1.00 | 0.93 | |||
Total Shareholders' Equity | 64.41M | 46.58M | 29.58M | 26.13M | 25.17M | |||
TOTAL LIABILITIES AND EQUITY | 93.34M | 75.43M | 54.14M | 36.04M | 33.23M | |||
Statistics | ||||||||
Debt/Equity | 0.06 | 0.09 | 0.12 | 0.04 | 0.06 | |||
Current Ratio | 3.50 | 2.63 | 1.83 | 2.29 | 2.71 | |||
Return On Assets (ROA) | 2.89% | 17.06% | 4.19% | 0.58% | -2.02% | |||
Return On Equity (ROE) | 4.19% | 27.62% | 7.67% | 0.80% | -2.66% | |||
Return On Invested Capital (ROIC) | N/A | 16.68% | 1.76% | 1.28% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 16.68% | 1.76% | 1.28% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 19.71% | 2.29% | 1.98% | N/A |
All data in USD , ROIC based on taxRate of 0.21