NYSE:SMAR - New York Stock Exchange, Inc. - US83200N1037 - Common Stock - Currency: USD
TTM (2024-10-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.65M | -104.63M | -215.64M | -171.10M | -114.98M | |||
Depreciation Amortization | 28.13M | 27.01M | 24.86M | 21.77M | 17.26M | |||
Change In Working Capital | -57.69M | -29.92M | -25.34M | -28.71M | -32.40M | |||
Interest Paid | N/A | 11.00K | 0.00 | 0.00 | 110.00K | |||
Taxes Paid | 10.27M | 12.09M | 550.00K | 200.00K | 170.00K | |||
Other non cash items | 270.67M | 265.42M | 239.71M | 174.53M | 114.47M | |||
OPERATING CASH FLOW | 232.45M | 157.88M | 23.59M | -3.51M | -15.65M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.38M | -13.34M | -13.80M | -17.30M | -11.78M | |||
Other Investing Activity | 39.71M | -100.35M | -250.10M | -1.00M | -73.27M | |||
INVESTING CASH FLOW | 28.33M | -113.69M | -263.90M | -18.30M | -85.06M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -34.00K | 0.00 | 0.00 | -4.13M | |||
Stock Issued/Repurchased | -19.98M | 21.66M | 18.23M | 36.51M | 32.13M | |||
Other Financing Activity | -20.35M | -7.10M | -4.18M | -6.17M | -2.21M | |||
FINANCING CASH FLOW | -40.50M | 14.53M | 14.06M | 30.34M | 25.79M | |||
Exchange Rate Effect | 595.00K | -32.00K | 330.00K | -1.20M | 470.00K | |||
CHANGE IN CASH | 220.88M | 58.68M | -225.92M | 7.33M | -74.45M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 232.45M | 157.88M | 23.59M | -3.51M | -15.65M | |||
Capital Expenditure | -11.38M | -13.34M | -13.80M | -17.30M | -11.78M | |||
FREE CASH FLOW | 221.07M | 144.54M | 9.79M | -20.81M | -27.43M |
All data in USD