NYSE:SM - New York Stock Exchange, Inc. - US78454L1008 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 0.00 | 616.16M | 445.00M | 332.72M | 0.00 | |||
Receivables | 360.98M | 231.16M | 233.30M | 247.20M | 146.10M | |||
Other Current Assets | 73.72M | 69.11M | 58.91M | 33.27M | 57.60M | |||
Total Current Assets | 434.70M | 916.44M | 737.20M | 613.19M | 203.70M | |||
Non-Current Assets | ||||||||
PPE Net | 8.10B | 5.41B | 4.91B | 4.60B | 4.72B | |||
Other Non-Current Assets | 37.36M | 54.86M | 69.69M | 25.77M | 49.20M | |||
Total Non-Current Assets | 8.14B | 5.46B | 4.98B | 4.62B | 4.77B | |||
TOTAL ASSETS | 8.58B | 6.38B | 5.72B | 5.23B | 4.98B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 635.43M | 481.00M | 433.29M | 459.51M | 286.60M | |||
Accounts Payable | 82.50M | 107.31M | 43.90M | 25.07M | 63.00M | |||
Other Current Liabilities | 72.02M | 45.50M | 121.40M | 404.75M | 234.20M | |||
Total Current Liabilities | 789.95M | 633.81M | 598.58M | 889.33M | 583.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.78B | 1.58B | 1.57B | 2.08B | 2.21B | |||
Deferred Taxes/Income | 545.29M | 369.90M | 280.81M | 9.77M | 0.00 | |||
Other Non-Current Liabilities | 227.40M | 185.09M | 178.98M | 190.59M | 162.20M | |||
Total Non-Current Liabilities | 3.55B | 2.13B | 2.03B | 2.28B | 2.38B | |||
TOTAL LIABILITIES | 4.34B | 2.76B | 2.63B | 3.17B | 2.96B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.74B | 2.05B | 1.31B | 234.53M | 200.70M | |||
Additional Paid In Capital | 1.50B | 1.57B | 1.78B | 1.84B | 1.83B | |||
Common Shares | 1.15M | 1.16M | 1.22M | 1.22M | 1.10M | |||
Other Shareholders' Equity | -1.16M | -2.61M | -4.02M | -12.85M | -13.60M | |||
Shares Outstanding | 114.46M | 115.75M | 121.93M | 121.86M | 114.70M | |||
Tangible Book Value per Share | 37.02 | 31.24 | 25.30 | 16.93 | 17.58 | |||
Total Shareholders' Equity | 4.24B | 3.62B | 3.09B | 2.06B | 2.02B | |||
TOTAL LIABILITIES AND EQUITY | 8.58B | 6.38B | 5.72B | 5.23B | 4.98B | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.44 | 0.51 | 1.01 | 1.10 | |||
Current Ratio | 0.55 | 1.45 | 1.23 | 0.69 | 0.35 | |||
Return On Assets (ROA) | 8.98% | 12.82% | 19.45% | 0.69% | -15.36% | |||
Return On Equity (ROE) | 18.18% | 22.62% | 36.04% | 1.76% | -37.92% | |||
Return On Invested Capital (ROIC) | 11.14% | 13.53% | 32.42% | 22.31% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.14% | 15.15% | 35.50% | 24.16% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.14% | 15.15% | 35.50% | 24.16% | N/A |
All data in USD , ROIC based on taxRate of 0.15