NYSE:SLVM - New York Stock Exchange, Inc. - US8713321029 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 82.00M | 220.00M | 280.00M | 102.00M | 59.00M | |||
Marketable Securities | 166.00M | 109.00M | 80.00M | 78.00M | 36.00M | |||
Receivables | 473.00M | 455.00M | 480.00M | 519.00M | 621.00M | |||
Inventories | 421.00M | 404.00M | 364.00M | 342.00M | 342.00M | |||
Other Current Assets | 87.00M | 114.00M | 39.00M | 67.00M | 61.00M | |||
Total Current Assets | 1.23B | 1.19B | 1.24B | 1.11B | 1.12B | |||
Non-Current Assets | ||||||||
PPE Net | 1.39B | 1.42B | 1.17B | 1.20B | 1.31B | |||
Goodwill | 125.00M | 139.00M | 128.00M | 132.00M | 143.00M | |||
Intangibles | N/A | 6.00M | 7.00M | 9.00M | 12.00M | |||
Other Non-Current Assets | 116.00M | 110.00M | 158.00M | 144.00M | 324.00M | |||
Total Non-Current Assets | 1.63B | 1.68B | 1.47B | 1.49B | 1.79B | |||
TOTAL ASSETS | 2.86B | 2.87B | 2.71B | 2.60B | 2.91B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 41.00M | 26.00M | 26.00M | 38.00M | 2.00M | |||
Current Portion Of LT Debt. | 2.00M | 2.00M | 3.00M | 4.00M | 2.00M | |||
Accrued Expenses | 96.00M | 81.00M | 94.00M | 67.00M | 82.00M | |||
Accounts Payable | 381.00M | 421.00M | 453.00M | 445.00M | 259.00M | |||
Other Current Liabilities | 194.00M | 165.00M | 152.00M | 204.00M | 145.00M | |||
Total Current Liabilities | 714.00M | 695.00M | 728.00M | 758.00M | 490.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 883.00M | 931.00M | 1.00B | 1.36B | 22.00M | |||
Deferred Taxes/Income | 164.00M | 189.00M | 183.00M | 169.00M | 170.00M | |||
Other Non-Current Liabilities | 163.00M | 156.00M | 118.00M | 130.00M | 117.00M | |||
Total Non-Current Liabilities | 1.21B | 1.28B | 1.30B | 1.66B | 309.00M | |||
TOTAL LIABILITIES | 1.92B | 1.97B | 2.03B | 2.42B | 799.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.39B | 2.22B | 2.03B | 1.94B | N/A | |||
Additional Paid In Capital | 65.00M | 48.00M | 25.00M | 4.00M | N/A | |||
Common Shares | 45.00M | 45.00M | 44.00M | 44.00M | N/A | |||
Treasury Stock | -195.00M | -158.00M | -82.00M | N/A | N/A | |||
Other Shareholders' Equity | -1.37B | -1.26B | -1.34B | -1.80B | 2.11B | |||
Shares Outstanding | 41.00M | 41.20M | 42.60M | 43.90M | 44.20M | |||
Tangible Book Value per Share | 19.80 | 18.35 | 12.75 | 0.93 | 44.28 | |||
Total Shareholders' Equity | 937.00M | 901.00M | 678.00M | 182.00M | 2.11B | |||
TOTAL LIABILITIES AND EQUITY | 2.86B | 2.87B | 2.71B | 2.60B | 2.91B | |||
Statistics | ||||||||
Debt/Equity | 0.99 | 1.06 | 1.52 | 7.67 | 0.01 | |||
Current Ratio | 1.72 | 1.72 | 1.71 | 1.46 | 2.28 | |||
Return On Assets (ROA) | 9.44% | 8.81% | 4.35% | 12.75% | 5.84% | |||
Return On Equity (ROE) | 28.82% | 28.08% | 17.40% | 181.87% | 8.05% | |||
Return On Invested Capital (ROIC) | 13.45% | 13.81% | 18.75% | 12.24% | 2.64% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.17% | 16.23% | 22.85% | 13.54% | 2.75% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.22% | 17.59% | 24.89% | 14.76% | 2.94% |
All data in USD , ROIC based on taxRate of 0.30