| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 2.44M | 5.90M | 12.11M | 29.21M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 200.00K | N/A | 0.00 | 1.61M | 0.00 | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.06M | 553.00K | 620.00K | 803.00K | 949.00K | |
| Total Current Assets | | | 6.06M | 2.99M | 6.52M | 14.52M | 30.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | 8.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 8.87M | |
| Other Non-Current Assets | | | 30.00K | 35.00K | 67.00K | 131.00K | 186.00K | |
| Total Non-Current Assets | | | 40.00K | 35.00K | 67.00K | 131.00K | 10.67M | |
| |
| TOTAL ASSETS | | | 6.10M | 3.02M | 6.59M | 14.65M | 40.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 222.00K | 290.00K | 0.00 | 0.00 | |
| Accrued Expenses | | | 740.00K | 352.00K | 407.00K | 1.41M | 553.00K | |
| Accounts Payable | | | 1.10M | 937.00K | 603.00K | 2.86M | 1.54M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 15.00K | |
| Total Current Liabilities | | | 1.85M | 1.51M | 1.30M | 4.27M | 2.11M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.85M | 1.51M | 1.30M | 4.27M | 2.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -85.00M | -81.92M | -76.35M | -63.80M | -32.20M | |
| Additional Paid In Capital | | | 90.00M | 83.44M | 81.64M | 74.19M | 70.92M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 944.50K | 96.10K | 32.80K | 18.80K | 15.10K | |
| Tangible Book Value per Share | | | N/A | 1.05 | 10.75 | 36.83 | 1.98K | |
| Total Shareholders' Equity | | | 4.25M | 1.51M | 5.29M | 10.38M | 38.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.10M | 3.02M | 6.59M | 14.65M | 40.83M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.28 | 1.98 | 5.02 | 3.40 | 14.29 | |
| Return On Assets (ROA) | | | -82.03% | -184.45% | -190.42% | -215.74% | -31.27% | |
| Return On Equity (ROE) | | | -117.74% | -368.77% | -237.24% | -304.36% | -32.97% | |