ASSETS | |
---|
Current Assets | |
---|
Cash | | | 78.00M | 32.00M | 59.00M | 12.00M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 12.00M | 13.00M | |
Receivables | | | 285.00M | 264.00M | 279.00M | 163.00M | 140.00M | |
Inventories | | | 267.00M | 268.00M | 266.00M | 226.00M | 188.00M | |
Other Current Assets | | | 5.00M | 26.00M | 1.00M | 6.00M | 4.00M | |
Total Current Assets | | | 635.00M | 590.00M | 605.00M | 407.00M | 345.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 566.00M | 546.00M | 484.00M | 493.00M | 515.00M | |
Investments And Advances | | | 69.00M | 69.00M | 62.00M | 62.00M | 62.00M | |
Goodwill | | | 130.00M | 130.00M | 125.00M | 125.00M | 125.00M | |
Intangibles | | | 127.00M | 143.00M | 144.00M | 146.00M | 149.00M | |
Other Non-Current Assets | | | 4.00M | 4.00M | 1.00M | 0.00 | 2.00M | |
Total Non-Current Assets | | | 896.00M | 892.00M | 816.00M | 826.00M | 853.00M | |
|
TOTAL ASSETS | | | 1.53B | 1.48B | 1.42B | 1.23B | 1.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 124.00M | 100.00M | 55.00M | 1.00M | 18.00M | |
Current Portion Of LT Debt. | | | 72.00M | 26.00M | 51.00M | 20.00M | 19.00M | |
Accrued Expenses | | | 53.00M | 64.00M | 52.00M | 43.00M | 57.00M | |
Accounts Payable | | | 346.00M | 364.00M | 364.00M | 255.00M | 217.00M | |
Other Current Liabilities | | | 111.00M | 97.00M | 88.00M | 63.00M | 53.00M | |
Total Current Liabilities | | | 706.00M | 651.00M | 610.00M | 382.00M | 364.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 341.00M | 356.00M | 318.00M | 374.00M | 378.00M | |
Deferred Taxes/Income | | | 7.00M | 9.00M | 12.00M | 22.00M | 22.00M | |
Other Non-Current Liabilities | | | 6.00M | 5.00M | 2.00M | 2.00M | 2.00M | |
Total Non-Current Liabilities | | | 354.00M | 370.00M | 332.00M | 398.00M | 402.00M | |
|
TOTAL LIABILITIES | | | 1.06B | 1.02B | 942.00M | 780.00M | 766.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 437.00M | 427.00M | 449.00M | 423.00M | 403.00M | |
Additional Paid In Capital | | | 31.00M | 31.00M | 31.00M | 31.00M | 31.00M | |
Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
Treasury Stock | | | N/A | -2.00M | -4.00M | -4.00M | -5.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 44.18M | 44.26M | 44.19M | 44.17M | 44.14M | |
Tangible Book Value per Share | | | 4.84 | 4.25 | 4.75 | 4.12 | 3.58 | |
Total Shareholders' Equity | | | 471.00M | 461.00M | 479.00M | 453.00M | 432.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.48B | 1.42B | 1.23B | 1.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.99 | 0.99 | 0.78 | 0.83 | 0.92 | |
Current Ratio | | | 0.90 | 0.91 | 0.99 | 1.07 | 0.95 | |
Return On Assets (ROA) | | | 1.57% | 0.40% | 2.74% | 1.62% | -5.84% | |
Return On Equity (ROE) | | | 5.10% | 1.30% | 8.14% | 4.42% | -16.20% | |
Return On Invested Capital (ROIC) | | | 3.49% | 2.40% | 2.77% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.49% | 2.40% | 2.77% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.78% | 3.40% | 4.02% | N/A | N/A | |