US88331L1089 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -28.17M | -100.12M | 44.38M | -375.11M | -29.18M | |||
Depreciation Amortization | 33.08M | 32.24M | 26.58M | 21.14M | 14.40M | |||
Income Taxes - Deferred | N/A | N/A | -1.79M | -3.76M | -4.34M | |||
Change In Working Capital | -45.30M | 23.36M | -140.28M | -18.66M | -2.58M | |||
Taxes Paid | N/A | 2.27M | -1.34M | N/A | N/A | |||
Other non cash items | 35.12M | 66.27M | -35.49M | 348.04M | 9.26M | |||
OPERATING CASH FLOW | -5.51M | 21.75M | -106.60M | -28.36M | -12.44M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.10M | -13.05M | -17.39M | -15.62M | -3.82M | |||
Other Investing Activity | 2.00K | -18.46M | -1.48M | -22.12M | 0.00 | |||
INVESTING CASH FLOW | -8.10M | -31.51M | -18.87M | -37.73M | -3.82M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | -37.11M | 19.73M | |||
Stock Issued/Repurchased | N/A | -30.16M | -160.00M | N/A | -150.00K | |||
Other Financing Activity | -2.69M | -7.29M | -45.24M | 996.14M | -1.30M | |||
FINANCING CASH FLOW | -188.93M | -37.45M | -205.24M | 959.04M | 18.27M | |||
Exchange Rate Effect | 1.98M | 2.03M | -2.98M | -540.00K | 160.00K | |||
CHANGE IN CASH | -200.56M | -45.17M | -333.69M | 892.41M | 2.17M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -5.51M | 21.75M | -106.60M | -28.36M | -12.44M | |||
Capital Expenditure | -8.10M | -13.05M | -17.39M | -15.62M | -3.82M | |||
FREE CASH FLOW | -13.61M | 8.70M | -123.99M | -43.98M | -16.26M |
All data in USD