ASSETS | |
---|
Current Assets | |
---|
Cash | | | 407.49K | 29.44K | 7.72K | 30.00K | 1.08M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 18.28K | 17.79K | 27.07K | 63.94K | 68.11K | |
Other Current Assets | | | 148.42K | 21.07K | 50.08K | 46.34K | 65.63K | |
Total Current Assets | | | 574.18K | 68.30K | 84.87K | 140.28K | 1.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.20M | 1.26M | 4.39M | 4.52M | 4.69M | |
Intangibles | | | 1.37M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 41.61K | 42.04K | 41.53K | 41.00K | 36.00K | |
Total Non-Current Assets | | | 2.62M | 1.30M | 4.43M | 4.56M | 4.73M | |
|
TOTAL ASSETS | | | 3.19M | 1.37M | 4.52M | 4.70M | 5.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 438.39K | 139.52K | 38.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.72K | 21.07K | 0.00 | N/A | N/A | |
Accrued Expenses | | | 20.04K | 1.73K | 870.00 | N/A | N/A | |
Other Current Liabilities | | | 85.00K | 147.50K | 0.00 | N/A | 0.00 | |
Total Current Liabilities | | | 1.35M | 1.85M | 1.14M | 618.17K | 524.22K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.09K | 23.44K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 13.09K | 23.43K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.37M | 1.88M | 1.14M | 618.17K | 524.22K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -24.71M | -23.50M | -19.44M | -18.60M | -16.42M | |
Additional Paid In Capital | | | 2.48M | 1.81M | 1.81M | 1.81M | 1.81M | |
Common Shares | | | 24.06M | 21.19M | 21.01M | 20.88M | 20.03M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 126.59M | 83.80M | 75.89M | 71.33M | 59.69M | |
Tangible Book Value per Share | | | 0.00 | -0.01 | 0.04 | 0.06 | 0.09 | |
Total Shareholders' Equity | | | 1.82M | -508.06K | 3.38M | 4.08M | 5.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.19M | 1.37M | 4.52M | 4.70M | 5.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | -0.32 | N/A | N/A | N/A | |
Current Ratio | | | 0.42 | 0.04 | 0.07 | 0.23 | 2.32 | |
Return On Assets (ROA) | | | -173.17% | -296.56% | -18.41% | -46.53% | -28.92% | |
Return On Equity (ROE) | | | -302.85% | N/A | -24.61% | -53.58% | -31.72% | |