ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.00K | 3.00K | 2.00K | 2.00K | |
Cash Equivalents | | | 28.49M | 25.01M | 29.07M | 34.32M | 33.83M | |
Receivables | | | 26.23M | 26.05M | 21.39M | 25.03M | 25.63M | |
Inventories | | | 424.70K | 105.10K | 74.70K | 0.00 | 67.80K | |
Other Current Assets | | | 29.92M | 22.63M | 13.27M | 11.38M | 8.48M | |
Total Current Assets | | | 85.06M | 73.80M | 63.81M | 70.73M | 68.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 822.50K | 931.90K | 1.25M | 968.70K | 832.10K | |
Investments And Advances | | | 6.79M | 3.23M | 1.70M | N/A | N/A | |
Goodwill | | | 14.05M | 14.05M | 14.05M | 14.05M | 14.05M | |
Intangibles | | | 11.76M | 12.50M | 14.48M | 15.77M | 18.80M | |
Other Non-Current Assets | | | 24.25M | 20.22M | 13.48M | 9.26M | 4.94M | |
Total Non-Current Assets | | | 57.66M | 50.94M | 44.97M | 40.05M | 38.62M | |
|
TOTAL ASSETS | | | 142.72M | 124.74M | 108.78M | 110.78M | 106.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.04M | 3.14M | 3.15M | 3.53M | 3.90M | |
Accrued Expenses | | | N/A | 6.22M | 5.77M | 7.00M | 5.01M | |
Accounts Payable | | | 4.69M | 5.19M | 6.10M | 6.17M | 3.99M | |
Other Current Liabilities | | | 59.88M | 37.44M | 26.48M | 23.82M | 21.21M | |
Total Current Liabilities | | | 65.60M | 51.98M | 41.50M | 40.52M | 34.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 500.00K | 2.79M | 5.30M | 6.03M | 9.72M | |
Deferred Taxes/Income | | | 2.52M | 2.33M | 2.43M | 2.77M | 2.93M | |
Other Non-Current Liabilities | | | 28.37M | 21.38M | 9.68M | 7.51M | 4.23M | |
Total Non-Current Liabilities | | | 31.41M | 26.52M | 17.39M | 16.33M | 16.80M | |
|
TOTAL LIABILITIES | | | 97.01M | 78.50M | 58.89M | 56.85M | 50.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.02M | 36.74M | 40.62M | 44.46M | 46.52M | |
Minority Interest | | | 18.00K | 12.70K | -21.30K | 18.20K | -80.50K | |
Common Shares | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | |
Other Shareholders' Equity | | | -812.10K | -1.00M | -1.24M | -1.02M | -1.30M | |
Shares Outstanding | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | |
Tangible Book Value per Share | | | 1.90 | 1.88 | 2.03 | 2.30 | 2.18 | |
Total Shareholders' Equity | | | 45.71M | 46.24M | 49.89M | 53.93M | 55.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 142.72M | 124.74M | 108.78M | 110.78M | 106.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.06 | 0.11 | 0.11 | 0.17 | |
Current Ratio | | | 1.30 | 1.42 | 1.54 | 1.75 | 1.99 | |
Return On Assets (ROA) | | | -1.34% | -3.19% | -3.60% | -1.89% | -1.49% | |
Return On Equity (ROE) | | | -4.18% | -8.60% | -7.85% | -3.89% | -2.85% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |