| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 120.86M | 85.96M | 50.76M | 176.51M | 135.10M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 14.13M | 16.36M | 16.16M | 10.30M | 700.00K | |
| Inventories | | | 59.27M | 49.80M | 40.20M | N/A | N/A | |
| Other Current Assets | | | 45.05M | 26.41M | 4.69M | 3.30M | 4.60M | |
| Total Current Assets | | | 239.31M | 178.53M | 111.82M | 190.12M | 140.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 264.35M | 246.73M | 228.10M | 165.69M | 39.00M | |
| Other Non-Current Assets | | | 6.46M | 22.72M | 27.00K | 92.00K | 100.00K | |
| Total Non-Current Assets | | | 287.76M | 281.64M | 243.53M | 178.86M | 51.30M | |
| |
| TOTAL ASSETS | | | 527.07M | 460.17M | 355.35M | 368.98M | 191.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 330.00K | 67.00K | 13.51M | 178.00K | 100.00K | |
| Accrued Expenses | | | 34.04M | 48.60M | 17.80M | N/A | N/A | |
| Accounts Payable | | | 6.82M | 2.94M | 5.61M | 10.38M | 13.40M | |
| Other Current Liabilities | | | 7.77M | 168.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 48.96M | 51.77M | 36.92M | 10.56M | 13.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 660.00K | 221.00K | 36.46M | 87.43M | 29.10M | |
| Deferred Taxes/Income | | | 6.61M | 0.00 | 382.00K | N/A | N/A | |
| Other Non-Current Liabilities | | | 6.66M | 5.86M | 4.59M | 2.71M | N/A | |
| Total Non-Current Liabilities | | | 13.93M | 6.08M | 41.43M | 90.14M | 29.10M | |
| |
| TOTAL LIABILITIES | | | 62.89M | 57.85M | 78.36M | 100.71M | 42.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.60M | -1.03M | -115.02M | -147.66M | -125.80M | |
| Common Shares | | | 422.12M | 406.89M | 405.81M | 401.74M | 265.90M | |
| Other Shareholders' Equity | | | -3.54M | -3.54M | -13.79M | 14.19M | 8.90M | |
| Shares Outstanding | | | 148.66M | 146.94M | 147.16M | 145.65M | 129.30M | |
| Tangible Book Value per Share | | | 3.12 | 2.74 | 1.88 | 1.84 | 1.15 | |
| Total Shareholders' Equity | | | 464.18M | 402.32M | 276.99M | 268.27M | 149.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 527.07M | 460.17M | 355.35M | 368.98M | 191.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.13 | 0.33 | 0.20 | |
| Current Ratio | | | 4.89 | 3.45 | 3.03 | 18.00 | 10.32 | |
| Return On Assets (ROA) | | | 16.28% | 25.36% | 8.81% | -6.17% | -31.26% | |
| Return On Equity (ROE) | | | 18.48% | 29.01% | 11.30% | -8.49% | -40.22% | |
| Return On Invested Capital (ROIC) | | | 25.74% | 28.80% | 3.71% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 34.45% | 36.48% | 4.41% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 34.45% | 36.48% | 4.41% | N/A | N/A | |