US8256932034 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2015 (2015-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 8.42M | 500.00K | 120.00K | N/A | |||
Cash Equivalents | 2.58M | N/A | N/A | N/A | 130.00K | |||
Marketable Securities | 2.89M | N/A | N/A | N/A | N/A | |||
Receivables | 14.90K | N/A | 0.00 | 210.00K | 70.00K | |||
Other Current Assets | 114.47K | 160.00K | 0.00 | 10.00K | N/A | |||
Total Current Assets | 5.59M | 8.58M | 510.00K | 340.00K | 200.00K | |||
Non-Current Assets | ||||||||
PPE Net | 358.73K | 70.00K | 140.00K | 200.00K | 50.00K | |||
Other Non-Current Assets | 0.00 | 10.00K | 10.00K | 10.00K | N/A | |||
Total Non-Current Assets | 358.73K | 70.00K | 140.00K | 200.00K | 50.00K | |||
TOTAL ASSETS | 5.95M | 8.65M | 650.00K | 540.00K | 250.00K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 690.00K | 780.00K | 570.00K | 0.00 | |||
Current Portion Of LT Debt. | 596.00K | 0.00 | 70.00K | 60.00K | N/A | |||
Accrued Expenses | 163.38K | 170.00K | 110.00K | 60.00K | 0.00 | |||
Accounts Payable | 282.86K | 120.00K | 830.00K | 520.00K | N/A | |||
Other Current Liabilities | N/A | 0.00 | 430.00K | 900.00K | N/A | |||
Total Current Liabilities | 1.04M | 980.00K | 2.22M | 2.10M | 0.00 | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 135.09K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 718.64K | 0.00 | 60.00K | 130.00K | N/A | |||
Total Non-Current Liabilities | 853.73K | 0.00 | 60.00K | 130.00K | N/A | |||
TOTAL LIABILITIES | 1.90M | 980.00K | 2.28M | 2.23M | 0.00 | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -15.49M | -8.89M | -5.80M | -4.54M | -730.00K | |||
Additional Paid In Capital | 19.54M | 16.57M | 4.15M | 2.83M | N/A | |||
Common Shares | 160.00 | 0.00 | 20.00K | 20.00K | N/A | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | 980.00K | |||
Shares Outstanding | 16.07M | 13.60M | 13.28M | 13.28M | 49.52M | |||
Tangible Book Value per Share | 0.25 | 0.56 | -0.12 | -0.13 | 0.01 | |||
Total Shareholders' Equity | 4.06M | 7.68M | -1.63M | -1.69M | 250.00K | |||
TOTAL LIABILITIES AND EQUITY | 5.95M | 8.65M | 650.00K | 540.00K | 250.00K | |||
Statistics | ||||||||
Debt/Equity | 0.03 | N/A | N/A | N/A | N/A | |||
Current Ratio | 5.37 | 8.76 | 0.23 | 0.16 | N/A | |||
Return On Assets (ROA) | -110.77% | -35.84% | -193.85% | -168.52% | -116.00% | |||
Return On Equity (ROE) | -162.55% | -40.36% | N/A | N/A | -116.00% |
All data in USD , ROIC based on taxRate of 0.21