NASDAQ:SHMD - Nasdaq - NL00150021T1 - Common Stock - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 341.87K | 428.97K | 1.03M | |||
Receivables | 47.03M | 109.24M | N/A | |||
Inventories | 16.35M | 25.03M | N/A | |||
Other Current Assets | 5.07M | 4.41M | 722.73K | |||
Total Current Assets | 74.17M | 147.01M | 1.75M | |||
Non-Current Assets | ||||||
PPE Net | 14.77M | 14.70M | N/A | |||
Investments And Advances | 140.00K | 115.00K | 227.26M | |||
Intangibles | 14.97M | 15.83M | N/A | |||
Other Non-Current Assets | 2.54M | 2.60M | 50.70K | |||
Total Non-Current Assets | 32.42M | 33.23M | 227.31M | |||
TOTAL ASSETS | 106.58M | 180.25M | 229.07M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 27.57M | 128.94M | N/A | |||
Accrued Expenses | 5.82M | 4.47M | N/A | |||
Accounts Payable | 26.94M | 25.70M | 195.42K | |||
Other Current Liabilities | 28.06M | 36.78M | 42.78K | |||
Total Current Liabilities | 87.34M | 195.59M | 238.20K | |||
Non-Current Liabilities | ||||||
Long Term Debt | 31.56M | 35.25M | 0.00 | |||
Deferred Taxes/Income | 4.39M | 2.50M | N/A | |||
Other Non-Current Liabilities | 1.13M | 1.22M | 18.92M | |||
Total Non-Current Liabilities | 44.44M | 45.65M | 18.92M | |||
TOTAL LIABILITIES | 131.78M | 241.24M | 19.16M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -95.81M | -131.47M | -17.36M | |||
Additional Paid In Capital | 0.00 | 0.00 | N/A | |||
Minority Interest | 7.36M | 6.68M | N/A | |||
Common Shares | 70.61M | 70.48M | 227.26M | |||
Other Shareholders' Equity | 1.00K | -1.00K | N/A | |||
Shares Outstanding | 42.97M | 42.97M | 28.13M | |||
Tangible Book Value per Share | -0.93 | -1.79 | 7.46 | |||
Total Shareholders' Equity | -25.20M | -61.00M | 209.91M | |||
TOTAL LIABILITIES AND EQUITY | 106.58M | 180.25M | 229.07M | |||
Statistics | ||||||
Debt/Equity | -1.25 | -0.58 | N/A | |||
Current Ratio | 0.85 | 0.75 | 7.36 | |||
Return On Assets (ROA) | 34.59% | 0.86% | -10.67% | |||
Return On Equity (ROE) | N/A | N/A | -11.65% | |||
Return On Invested Capital (ROIC) | 28.92% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 28.92% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 130.21% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21