NASDAQ:SHEN - Nasdaq - US82312B1061 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 43.10M | 139.25M | 44.10M | 84.30M | 195.40M | |||
Marketable Securities | N/A | N/A | 0.00 | 800.00K | 0.00 | |||
Receivables | 40.27M | 27.15M | 53.20M | 54.70M | 72.70M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 14.15M | 9.67M | 31.30M | 26.50M | 1.14B | |||
Total Current Assets | 97.51M | 176.07M | 128.60M | 166.40M | 1.41B | |||
Non-Current Assets | ||||||||
PPE Net | 1.41B | 930.14M | 741.40M | 610.60M | 490.80M | |||
Investments And Advances | 15.37M | 13.20M | 13.00M | 13.70M | 13.80M | |||
Goodwill | 71.68M | 3.24M | 3.20M | 3.20M | 3.20M | |||
Intangibles | 91.14M | 77.88M | 78.30M | 86.60M | 103.50M | |||
Other Non-Current Assets | 6.38M | 7.74M | 7.40M | 4.70M | 1.40M | |||
Total Non-Current Assets | 1.60B | 1.04B | 849.10M | 724.30M | 617.80M | |||
TOTAL ASSETS | 1.69B | 1.21B | 977.70M | 890.70M | 2.02B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.63M | 7.09M | 600.00K | 0.00 | 688.50M | |||
Accrued Expenses | 22.91M | 18.04M | 19.20M | 18.90M | 22.30M | |||
Accounts Payable | 65.95M | 53.55M | 49.20M | 28.50M | 19.60M | |||
Other Current Liabilities | 25.64M | 19.68M | 27.40M | 19.90M | 477.70M | |||
Total Current Liabilities | 123.13M | 98.36M | 96.40M | 67.30M | 1.21B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 337.55M | 294.20M | 75.80M | 1.60M | 1.50M | |||
Deferred Taxes/Income | 181.61M | 88.15M | 84.60M | 86.00M | 148.70M | |||
Other Non-Current Liabilities | 46.14M | 80.86M | 82.90M | 93.50M | 89.10M | |||
Total Non-Current Liabilities | 646.32M | 463.20M | 243.30M | 181.20M | 239.20M | |||
TOTAL LIABILITIES | 769.45M | 561.56M | 339.70M | 248.50M | 1.45B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 778.99M | 584.07M | 580.60M | 592.90M | 534.40M | |||
Additional Paid In Capital | 145.36M | 66.93M | 57.50M | 49.40M | 47.30M | |||
Minority Interest | 81.02M | N/A | N/A | N/A | N/A | |||
Common Shares | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 1.00M | 1.67M | N/A | 0.00 | -4.70M | |||
Shares Outstanding | 54.57M | 50.27M | 50.10M | 50.00M | 49.90M | |||
Tangible Book Value per Share | 13.97 | 11.37 | 11.11 | 11.05 | 9.43 | |||
Total Shareholders' Equity | 925.36M | 652.67M | 638.00M | 642.30M | 577.10M | |||
TOTAL LIABILITIES AND EQUITY | 1.69B | 1.21B | 977.70M | 890.70M | 2.02B | |||
Statistics | ||||||||
Debt/Equity | 0.36 | 0.45 | 0.12 | 0.00 | 0.00 | |||
Current Ratio | 0.79 | 1.79 | 1.33 | 2.47 | 1.16 | |||
Return On Assets (ROA) | 11.65% | 0.66% | -0.86% | 112.14% | 6.21% | |||
Return On Equity (ROE) | 21.34% | 1.23% | -1.32% | 155.50% | 21.78% | |||
Return On Invested Capital (ROIC) | N/A | 0.86% | N/A | 0.51% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.98% | N/A | 0.57% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 1.07% | N/A | 0.65% | N/A |
All data in USD , ROIC based on taxRate of 0.21