NYSE:SHAK - New York Stock Exchange, Inc. - US8190471016 - Common Stock - Currency: USD
TTM (2024-9-25) | 2023 (2023-12-27) | 2022 (2022-12-28) | 2021 (2021-12-29) | 2020 (2020-12-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 8.28M | 20.53M | -25.97M | -10.11M | -45.53M | |||
Depreciation Amortization | 101.20M | 91.24M | 72.80M | 58.99M | 48.80M | |||
Income Taxes - Deferred | -20.29M | -9.07M | -3.36M | -10.38M | -1.36M | |||
Change In Working Capital | -44.21M | -57.95M | -44.21M | -44.07M | -28.61M | |||
Interest Paid | 921.00K | 537.00K | 250.00K | 250.00K | 640.00K | |||
Taxes Paid | 6.41M | 4.06M | 3.73M | 2.81M | 1.61M | |||
Other non cash items | 122.19M | 86.94M | 77.47M | 63.97M | 64.05M | |||
OPERATING CASH FLOW | 167.62M | 132.14M | 76.74M | 58.40M | 37.35M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -133.94M | -146.17M | -142.56M | -101.50M | -69.04M | |||
Other Investing Activity | 96.50M | 13.85M | -870.00K | -43.40M | -360.00K | |||
INVESTING CASH FLOW | -37.44M | -132.32M | -143.42M | -144.89M | -69.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.81M | -3.27M | -2.97M | 241.06M | -2.21M | |||
Stock Issued/Repurchased | 909.00K | 744.00K | 420.00K | 6.73M | 153.03M | |||
Other Financing Activity | -6.44M | -3.16M | -2.65M | -5.77M | -9.00M | |||
FINANCING CASH FLOW | -9.33M | -5.68M | -5.20M | 242.02M | 141.82M | |||
Exchange Rate Effect | -2.00K | -3.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | 120.84M | -5.87M | -71.88M | 155.53M | 109.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 167.62M | 132.14M | 76.74M | 58.40M | 37.35M | |||
Capital Expenditure | -133.94M | -146.17M | -142.56M | -101.50M | -69.04M | |||
FREE CASH FLOW | 33.68M | -14.03M | -65.82M | -43.10M | -31.69M |
All data in USD