SWEETGREEN INC - CLASS A (SG)
US87043Q1085 - Common Stock
| TTM (2024-9-29) | 2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | 2020 (2020-12-27) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -88.76M | -113.38M | -190.44M | -153.18M | -141.22M | |||
| Depreciation Amortization | 66.25M | 59.49M | 46.47M | 35.55M | 26.85M | |||
| Income Taxes - Deferred | -322.00K | 358.00K | 1.29M | 130.00K | N/A | |||
| Change In Working Capital | 20.07M | 19.92M | 3.67M | -440.00K | 16.08M | |||
| Interest Paid | N/A | 50.00K | 0.00 | 0.00 | 380.00K | |||
| Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 48.95M | 60.09M | 95.84M | 53.41M | 7.94M | |||
| OPERATING CASH FLOW | 46.19M | 26.48M | -43.17M | -64.53M | -90.35M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -79.63M | -95.79M | -102.27M | -92.78M | -56.89M | |||
| Other Investing Activity | 150.00K | 122.00K | 240.00K | -4.77M | -1.51M | |||
| INVESTING CASH FLOW | -79.49M | -95.67M | -102.02M | -97.55M | -58.41M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 0.00 | 5.16M | 0.00 | |||
| Stock Issued/Repurchased | 9.98M | 5.39M | 4.76M | 526.45M | 2.15M | |||
| Other Financing Activity | -14.29M | -10.59M | -130.00K | N/A | N/A | |||
| FINANCING CASH FLOW | -4.31M | -5.20M | 4.63M | 531.61M | 2.15M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | -37.62M | -74.38M | -140.56M | 369.53M | -146.61M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 46.19M | 26.48M | -43.17M | -64.53M | -90.35M | |||
| Capital Expenditure | -79.63M | -95.79M | -102.27M | -92.78M | -56.89M | |||
| FREE CASH FLOW | -33.44M | -69.31M | -145.44M | -157.31M | -147.24M | |||
All data in USD