| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 72.57M | 47.42M | 74.90M | 77.71M | 99.00M | |
| Receivables | | | 233.99M | 225.83M | 230.05M | 240.97M | 204.39M | |
| Inventories | | | 170.10M | 210.17M | 228.99M | 258.98M | 234.43M | |
| Other Current Assets | | | 29.52M | 27.14M | 13.73M | 18.64M | 24.07M | |
| Total Current Assets | | | 506.18M | 510.56M | 547.67M | 596.30M | 561.89M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 115.46M | 123.95M | 122.74M | 148.09M | 152.53M | |
| Investments And Advances | | | 250.00K | 250.00K | N/A | N/A | N/A | |
| Goodwill | | | 31.03M | 35.83M | 33.68M | 34.90M | 32.86M | |
| Intangibles | | | 120.23M | 135.23M | 108.12M | 132.99M | 141.66M | |
| Other Non-Current Assets | | | 27.30M | 36.32M | 36.77M | 41.57M | 41.44M | |
| Total Non-Current Assets | | | 294.48M | 331.77M | 307.80M | 363.97M | 375.88M | |
| |
| TOTAL ASSETS | | | 800.65M | 842.34M | 855.46M | 960.27M | 937.77M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.10M | 40.44M | 39.89M | 39.05M | 28.25M | |
| Accrued Expenses | | | 57.32M | 52.74M | 45.80M | 53.07M | 60.68M | |
| Accounts Payable | | | 155.60M | 165.26M | 172.11M | 180.70M | 193.08M | |
| Other Current Liabilities | | | 19.19M | 19.00M | 31.28M | 39.73M | 28.62M | |
| Total Current Liabilities | | | 272.22M | 277.44M | 289.08M | 312.55M | 310.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 74.83M | 89.66M | 117.70M | 152.06M | 164.72M | |
| Deferred Taxes/Income | | | 4.82M | 10.38M | 10.29M | 12.86M | 13.03M | |
| Other Non-Current Liabilities | | | 34.99M | 37.40M | 42.60M | 43.88M | 83.31M | |
| Total Non-Current Liabilities | | | 127.36M | 151.82M | 187.18M | 237.80M | 300.40M | |
| |
| TOTAL LIABILITIES | | | 399.57M | 429.27M | 476.26M | 550.35M | 611.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.53M | 507.00K | -33.32M | -668.23M | -750.54M | |
| Additional Paid In Capital | | | 27.74M | 27.74M | 27.39M | 692.52M | 692.46M | |
| Minority Interest | | | 12.71M | 14.39M | 16.59M | 29.00M | 39.35M | |
| Common Shares | | | 384.87M | 384.87M | 384.86M | 384.85M | 384.82M | |
| Other Shareholders' Equity | | | -1.00K | -47.00K | 271.00K | 780.00K | N/A | |
| Shares Outstanding | | | 414.24M | 414.24M | 413.75M | 413.69M | 413.56M | |
| Tangible Book Value per Share | | | 0.60 | 0.58 | 0.57 | 0.58 | 0.37 | |
| Total Shareholders' Equity | | | 401.08M | 413.07M | 379.20M | 409.92M | 326.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 800.65M | 842.34M | 855.46M | 960.27M | 937.77M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.22 | 0.31 | 0.37 | 0.50 | |
| Current Ratio | | | 1.86 | 1.84 | 1.89 | 1.91 | 1.81 | |
| Return On Assets (ROA) | | | 5.80% | 2.65% | -2.88% | 5.64% | 2.27% | |
| Return On Equity (ROE) | | | 11.57% | 5.40% | -6.50% | 13.21% | 6.51% | |
| Return On Invested Capital (ROIC) | | | 6.83% | 4.82% | 0.86% | 5.59% | 2.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.92% | 5.26% | 0.99% | 6.35% | 2.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.86% | 7.85% | 1.39% | 9.00% | 4.31% | |