ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.90M | 5.49M | 5.42M | 4.86M | 5.32M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 803.00K | 618.00K | 1.26M | 1.77M | 1.15M | |
Inventories | | | 66.00K | 66.00K | 65.00K | 60.00K | 144.00K | |
Other Current Assets | | | 1.00K | 1.00K | -1.00K | N/A | 1.00K | |
Total Current Assets | | | 6.77M | 6.18M | 6.74M | 6.69M | 6.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.85M | 5.70M | 5.18M | 5.52M | 7.04M | |
Investments And Advances | | | 132.00K | 134.00K | 148.00K | 63.00K | 62.00K | |
Goodwill | | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | |
Intangibles | | | 53.00K | 50.00K | 53.00K | 46.00K | 46.00K | |
Other Non-Current Assets | | | 277.00K | 257.00K | 234.00K | 221.00K | 278.00K | |
Total Non-Current Assets | | | 14.93M | 14.75M | 14.23M | 14.46M | 16.04M | |
|
TOTAL ASSETS | | | 21.70M | 20.93M | 20.97M | 21.15M | 22.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.49M | 2.13M | 2.94M | 3.14M | 3.37M | |
Accrued Expenses | | | 2.02M | 2.21M | 2.06M | 2.33M | 1.96M | |
Accounts Payable | | | 928.00K | 735.00K | 830.00K | 908.00K | 861.00K | |
Other Current Liabilities | | | 627.00K | 359.00K | 435.00K | 464.00K | 545.00K | |
Total Current Liabilities | | | 5.07M | 5.43M | 6.27M | 6.84M | 6.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.10M | 2.70M | 3.22M | 4.10M | 4.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.36M | 1.45M | 1.41M | 1.96M | 2.28M | |
Total Non-Current Liabilities | | | 4.47M | 4.19M | 4.70M | 6.07M | 7.05M | |
|
TOTAL LIABILITIES | | | 9.53M | 9.62M | 10.97M | 12.90M | 13.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 399.00K | -457.00K | -1.76M | -3.51M | -2.89M | |
Minority Interest | | | 8.00K | 39.00K | 74.00K | 14.00K | 68.00K | |
Common Shares | | | 11.76M | 11.76M | 11.76M | 11.76M | 11.76M | |
Other Shareholders' Equity | | | -1.00K | N/A | 1.00K | N/A | -1.00K | |
Shares Outstanding | | | 5.09M | 5.09M | 5.09M | 5.09M | 5.09M | |
Tangible Book Value per Share | | | 0.69 | 0.52 | 0.26 | -0.08 | 0.04 | |
Total Shareholders' Equity | | | 12.16M | 11.31M | 10.00M | 8.25M | 8.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.70M | 20.93M | 20.97M | 21.15M | 22.65M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.24 | 0.32 | 0.50 | 0.53 | |
Current Ratio | | | 1.34 | 1.14 | 1.07 | 0.98 | 0.98 | |
Return On Assets (ROA) | | | 6.60% | 6.33% | 8.14% | -3.12% | -63.17% | |
Return On Equity (ROE) | | | 11.77% | 11.71% | 17.06% | -7.99% | -161.21% | |
Return On Invested Capital (ROIC) | | | 7.97% | 7.35% | 7.27% | N/A | 1.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.97% | 7.35% | 7.27% | N/A | 1.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.64% | 16.67% | 17.70% | N/A | 3.39% | |