ASSETS | |
---|
Current Assets | |
---|
Cash | | | 123.27M | 6.80K | 2.72M | 7.97M | |
Receivables | | | 278.40K | 3.00K | 23.70K | 0.00 | |
Inventories | | | 309.70K | 774.40K | 618.30K | 463.40K | |
Other Current Assets | | | 1.40M | 677.00K | 81.30K | 11.20K | |
Total Current Assets | | | 125.25M | 1.46M | 3.44M | 8.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.77M | 830.90K | 4.59M | 119.60K | |
Other Non-Current Assets | | | 578.20K | 512.70K | 512.70K | 96.70K | |
Total Non-Current Assets | | | 14.35M | 1.34M | 5.11M | 216.20K | |
|
TOTAL ASSETS | | | 139.60M | 2.80M | 8.54M | 8.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 70.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 564.40K | 3.36M | 3.21M | 0.00 | |
Accrued Expenses | | | 1.32M | 752.80K | 520.60K | 0.00 | |
Accounts Payable | | | 4.90M | 2.05M | 162.00K | 336.30K | |
Other Current Liabilities | | | 20.10K | N/A | N/A | N/A | |
Total Current Liabilities | | | 6.81M | 6.24M | 3.90M | 336.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 230.90K | 3.08M | 0.00 | |
Other Non-Current Liabilities | | | 1.11M | 369.80K | 14.02M | 0.00 | |
Total Non-Current Liabilities | | | 1.11M | 600.80K | 17.10M | 0.00 | |
|
TOTAL LIABILITIES | | | 7.92M | 6.84M | 21.00M | 336.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -107.53M | -68.33M | -43.52M | -21.67M | |
Additional Paid In Capital | | | 239.20M | 64.47M | 31.23M | 29.98M | |
Common Shares | | | 5.10K | 2.50K | 1.50K | 1.50K | |
Other Shareholders' Equity | | | 0.00 | -169.60K | -165.70K | 0.00 | |
Shares Outstanding | | | 51.29M | 36.94M | 36.94M | 36.94M | |
Tangible Book Value per Share | | | 2.57 | -0.11 | -0.34 | 0.23 | |
Total Shareholders' Equity | | | 131.68M | -4.03M | -12.45M | 8.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 139.60M | 2.80M | 8.54M | 8.66M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.07 | -0.25 | N/A | |
Current Ratio | | | 18.40 | 0.23 | 0.88 | 25.10 | |
Return On Assets (ROA) | | | -28.07% | -884.75% | -255.79% | -250.27% | |
Return On Equity (ROE) | | | -29.76% | N/A | N/A | -260.39% | |