ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 36.78M | 64.45M | 24.82M | 19.50M | 7.83M | |
Marketable Securities | | | 2.19M | 1.57M | 1.59M | 2.21M | 2.79M | |
Receivables | | | 84.52M | 76.48M | 62.84M | 67.65M | 67.67M | |
Inventories | | | 81.06M | 74.36M | 75.75M | 63.61M | 48.22M | |
Other Current Assets | | | 2.88M | 1.71M | 1.89M | 769.00K | 1.03M | |
Total Current Assets | | | 207.44M | 218.57M | 166.89M | 153.73M | 127.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 97.78M | 98.19M | 100.59M | 102.15M | 101.22M | |
Investments And Advances | | | 667.00K | 666.00K | 538.00K | 554.00K | 392.00K | |
Goodwill | | | 54.34M | 54.34M | 55.04M | 55.04M | 54.34M | |
Intangibles | | | 35.67M | 29.73M | 18.10M | 12.27M | 9.32M | |
Other Non-Current Assets | | | 42.68M | 39.74M | 26.52M | 21.09M | 17.30M | |
Total Non-Current Assets | | | 232.86M | 224.39M | 201.99M | 192.32M | 183.78M | |
|
TOTAL ASSETS | | | 440.30M | 442.95M | 368.89M | 346.05M | 311.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 17.49M | 20.12M | 20.76M | 75.80M | 40.95M | |
Current Portion Of LT Debt. | | | 50.18M | 48.04M | 42.79M | 5.19M | 4.54M | |
Accrued Expenses | | | 10.21M | 7.77M | 7.31M | 7.66M | 7.82M | |
Accounts Payable | | | 45.97M | 40.34M | 46.52M | 47.93M | 37.80M | |
Other Current Liabilities | | | 25.00M | 18.48M | 10.77M | 17.16M | 16.00M | |
Total Current Liabilities | | | 148.85M | 134.76M | 128.16M | 153.73M | 107.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 54.66M | 63.78M | 68.27M | 38.70M | 60.78M | |
Deferred Taxes/Income | | | 290.00K | 327.00K | 566.00K | 836.00K | 616.00K | |
Other Non-Current Liabilities | | | 112.07M | 113.76M | 28.37M | 31.85M | 28.85M | |
Total Non-Current Liabilities | | | 167.07M | 177.74M | 97.24M | 71.80M | 90.61M | |
|
TOTAL LIABILITIES | | | 315.92M | 312.49M | 225.39M | 225.53M | 197.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.64M | 1.44M | 37.47M | 20.15M | 18.19M | |
Additional Paid In Capital | | | 22.56M | 22.56M | 8.71M | 5.30M | 2.31M | |
Minority Interest | | | 59.00K | -125.00K | 29.00K | 414.00K | 367.00K | |
Common Shares | | | 106.46M | 106.46M | 97.31M | 95.07M | 93.09M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 53.98M | 53.98M | 49.41M | 48.28M | 47.30M | |
Tangible Book Value per Share | | | 0.64 | 0.86 | 1.42 | 1.10 | 1.06 | |
Total Shareholders' Equity | | | 124.38M | 130.46M | 143.49M | 120.52M | 113.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 440.30M | 442.95M | 368.89M | 346.05M | 311.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.64 | 0.62 | 0.95 | 0.90 | |
Current Ratio | | | 1.39 | 1.62 | 1.30 | 1.00 | 1.19 | |
Return On Assets (ROA) | | | -2.46% | -2.70% | -1.19% | -0.44% | -1.31% | |
Return On Equity (ROE) | | | -8.71% | -9.18% | -3.06% | -1.27% | -3.59% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |