ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.15M | 2.58M | 18.88M | 9.60M | 11.02M | |
Receivables | | | 959.00K | 356.00K | 406.20K | 383.10K | 337.20K | |
Inventories | | | 2.04M | 2.30M | 2.62M | 2.14M | 1.47M | |
Other Current Assets | | | 0.00 | 1.06M | 1.19M | 767.70K | 616.40K | |
Total Current Assets | | | 7.15M | 6.30M | 23.09M | 12.89M | 13.44M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.54M | 3.70M | 2.85M | 1.73M | 704.70K | |
Investments And Advances | | | 97.70K | 100.40K | 85.80K | 82.40K | 67.30K | |
Other Non-Current Assets | | | N/A | 0.00 | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 3.64M | 3.80M | 2.94M | 1.81M | 772.10K | |
|
TOTAL ASSETS | | | 10.79M | 10.10M | 26.03M | 14.71M | 14.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.08M | 8.09M | 4.79M | 283.00K | 263.70K | |
Accrued Expenses | | | 2.21M | 3.45M | 3.59M | 2.61M | 1.38M | |
Accounts Payable | | | 1.99M | 2.74M | 3.23M | 2.19M | 2.01M | |
Other Current Liabilities | | | 3.18M | 5.19M | 3.55M | 2.10M | 2.31M | |
Total Current Liabilities | | | 17.45M | 19.47M | 15.15M | 7.18M | 5.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.25M | 9.43M | 12.80M | 7.80M | 7.60M | |
Other Non-Current Liabilities | | | 641.90K | 667.80K | 228.20K | 509.90K | 539.00K | |
Total Non-Current Liabilities | | | 12.90M | 10.10M | 13.03M | 8.31M | 8.13M | |
|
TOTAL LIABILITIES | | | 30.35M | 29.57M | 28.18M | 15.49M | 14.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -220.50M | -208.92M | -175.88M | -145.36M | -121.33M | |
Additional Paid In Capital | | | 196.35M | 185.64M | 170.32M | 142.43M | 119.33M | |
Common Shares | | | 3.72M | 2.93M | 2.46M | 1.92M | 1.64M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 868.30K | 882.30K | 946.40K | 219.70K | 475.50K | |
Shares Outstanding | | | 35.91M | 28.19M | 23.75M | 18.58M | 15.78M | |
Tangible Book Value per Share | | | -0.54 | -0.69 | -0.09 | -0.04 | 0.01 | |
Total Shareholders' Equity | | | -19.56M | -19.47M | -2.15M | -786.90K | 112.80K | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.79M | 10.10M | 26.03M | 14.71M | 14.21M | |
|
Statistics | |
---|
Debt/Equity | | | -0.63 | -0.48 | -5.95 | -9.92 | 67.34 | |
Current Ratio | | | 0.41 | 0.32 | 1.52 | 1.80 | 2.25 | |
Return On Assets (ROA) | | | -251.92% | -322.38% | -118.21% | -160.59% | -134.42% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -16938.12% | |