NYSE:SEM - New York Stock Exchange, Inc. - US81619Q1058 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 191.47M | 59.69M | 84.01M | 97.91M | 74.31M | |||
Receivables | 1.06B | 821.38M | 724.14M | 941.31M | 889.30M | |||
Other Current Assets | 152.72M | 138.70M | 480.87M | 232.09M | 175.83M | |||
Total Current Assets | 1.40B | 1.02B | 1.26B | 1.27B | 1.14B | |||
Non-Current Assets | ||||||||
PPE Net | 2.36B | 1.78B | 1.64B | 2.17B | 2.04B | |||
Investments And Advances | N/A | 320.90M | 316.00M | 292.60M | 270.80M | |||
Goodwill | 3.56B | 2.33B | 2.28B | 3.48B | 3.45B | |||
Intangibles | 312.56M | 103.18M | 105.15M | 351.66M | 374.88M | |||
Other Non-Current Assets | 369.45M | 51.91M | 2.09B | 94.34M | 85.92M | |||
Total Non-Current Assets | 6.60B | 4.59B | 6.43B | 6.39B | 6.22B | |||
TOTAL ASSETS | 8.00B | 5.61B | 7.69B | 7.67B | 7.36B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 14.17M | 25.80M | 30.27M | 31.96M | 42.35M | |||
Current Portion Of LT Debt. | 42.78M | 20.27M | 68.87M | 44.35M | 17.57M | |||
Accrued Expenses | 249.83M | 782.78M | 723.04M | 891.63M | 893.99M | |||
Accounts Payable | 938.91M | 142.16M | 153.90M | 186.73M | 233.84M | |||
Other Current Liabilities | N/A | 6.64M | 272.38M | 480.00K | 85.32M | |||
Total Current Liabilities | 1.25B | 977.65M | 1.25B | 1.16B | 1.27B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.10B | 1.69B | 3.58B | 3.84B | 3.56B | |||
Deferred Taxes/Income | 95.56M | 81.50M | 119.94M | 169.79M | 142.79M | |||
Other Non-Current Liabilities | 1.26B | 860.16M | 1.16B | 1.11B | 1.02B | |||
Total Non-Current Liabilities | 4.84B | 2.95B | 5.15B | 5.39B | 4.98B | |||
TOTAL LIABILITIES | 6.09B | 3.93B | 6.40B | 6.54B | 6.25B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.06B | 770.15M | 751.86M | 581.01M | 593.25M | |||
Additional Paid In Capital | 858.74M | 911.08M | 493.41M | 452.18M | 504.31M | |||
Minority Interest | 385.25M | 315.74M | 285.71M | 268.69M | 254.95M | |||
Common Shares | 130.00K | 129.00K | 128.00K | 127.00K | 134.00K | |||
Other Shareholders' Equity | 0.00 | 0.00 | 42.91M | 88.60M | 12.28M | |||
Shares Outstanding | 129.54M | 128.96M | 128.37M | 127.17M | 133.88M | |||
Tangible Book Value per Share | -15.07 | -5.84 | -8.57 | -21.34 | -20.27 | |||
Total Shareholders' Equity | 1.92B | 1.68B | 1.29B | 1.12B | 1.11B | |||
TOTAL LIABILITIES AND EQUITY | 8.00B | 5.61B | 7.69B | 7.67B | 7.36B | |||
Statistics | ||||||||
Debt/Equity | 1.63 | 1.02 | 2.81 | 3.45 | 3.24 | |||
Current Ratio | 1.13 | 1.04 | 1.01 | 1.10 | 0.90 | |||
Return On Assets (ROA) | 4.49% | 3.78% | 3.14% | 2.08% | 5.28% | |||
Return On Equity (ROE) | 18.76% | 12.59% | 18.74% | 14.22% | 35.03% | |||
Return On Invested Capital (ROIC) | 9.08% | 4.42% | 3.17% | 1.70% | 8.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.34% | 4.48% | 3.21% | 1.72% | 9.04% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.66% | 9.52% | 5.13% | 4.26% | 24.54% |
All data in USD , ROIC based on taxRate of 0.23