ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 9.12M | 20.37M | 23.36M | 99.31M | |
Cash Equivalents | | | N/A | N/A | 20.37M | 23.36M | 99.31M | |
Receivables | | | 11.00M | 12.00M | 10.02M | 9.25M | 3.75M | |
Other Current Assets | | | 7.97M | 9.97M | 15.99M | 1.02M | 20.00K | |
Total Current Assets | | | 25.00M | 31.00M | 46.39M | 33.63M | 103.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | 328.28M | |
Investments And Advances | | | 573.00M | 577.00M | 602.49M | 509.46M | 415.65M | |
Intangibles | | | 0.00 | 0.00 | 122.00K | 1.00K | 1.00K | |
Other Non-Current Assets | | | 0.00 | 239.00K | N/A | 24.00K | 75.00K | |
Total Non-Current Assets | | | 573.00M | 577.00M | 602.61M | 509.49M | 415.73M | |
|
TOTAL ASSETS | | | 598.00M | 608.00M | 649.00M | 543.12M | 518.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.84M | 3.24M | 4.10M | 27.47M | 12.54M | |
Accrued Expenses | | | 890.00K | 2.09M | 1.42M | 3.08M | 547.00K | |
Accounts Payable | | | N/A | 7.34M | 4.47M | 4.41M | 3.55M | |
Other Current Liabilities | | | N/A | 4.18M | 2.64M | 2.98M | 7.18M | |
Total Current Liabilities | | | 20.00M | 17.00M | 12.63M | 37.92M | 16.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 197.00M | 215.00M | 249.94M | 131.84M | 132.26M | |
Deferred Taxes/Income | | | N/A | 170.00K | 16.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 8.12M | 8.04M | 7.34M | 5.95M | 4.81M | |
Total Non-Current Liabilities | | | 205.00M | 223.00M | 257.30M | 137.78M | 137.07M | |
|
TOTAL LIABILITIES | | | 225.00M | 240.00M | 269.93M | 175.71M | 153.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 100.00M | 90.00M | 95.01M | 98.03M | 95.70M | |
Additional Paid In Capital | | | 203.00M | 203.00M | 202.62M | 202.62M | 202.62M | |
Common Shares | | | 67.00M | 67.00M | 66.77M | 66.77M | 66.77M | |
Other Shareholders' Equity | | | 3.60M | 7.92M | 14.67M | N/A | 0.00 | |
Shares Outstanding | | | 4.16M | 4.17M | 4.17M | 4.17M | 4.17M | |
Tangible Book Value per Share | | | N/A | 88.26 | 90.87 | 88.12 | 87.60 | |
Total Shareholders' Equity | | | 373.00M | 368.00M | 379.07M | 367.42M | 365.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 598.00M | 608.00M | 649.00M | 543.12M | 518.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.58 | 0.66 | 0.36 | 0.36 | |
Current Ratio | | | 1.25 | 1.82 | 3.67 | 0.89 | 6.20 | |
Return On Assets (ROA) | | | 4.78% | 2.17% | 2.07% | 3.14% | 0.49% | |
Return On Equity (ROE) | | | 7.67% | 3.59% | 3.54% | 4.64% | 0.69% | |
Return On Invested Capital (ROIC) | | | 2.95% | 3.05% | 2.68% | 2.62% | 1.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.95% | 3.05% | 2.76% | 2.75% | 2.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.95% | 3.05% | 2.76% | 2.75% | 2.39% | |