ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 317.60M | 152.20M | 320.00M | 390.80M | 142.30M | |
Marketable Securities | | | 262.40M | 591.40M | 767.60M | 318.20M | 210.70M | |
Receivables | | | 886.90M | 943.00M | 1.29B | 706.00M | 412.00M | |
Inventories | | | 678.30M | 708.00M | 675.10M | 496.50M | 483.50M | |
Other Current Assets | | | N/A | N/A | -100.00K | 0.00 | 2.66B | |
Total Current Assets | | | 2.15B | 2.39B | 3.05B | 1.91B | 3.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.69B | 6.59B | 6.29B | 6.41B | 4.11B | |
Investments And Advances | | | 277.00M | 258.10M | 255.70M | 282.80M | 86.40M | |
Goodwill | | | 13.70M | 13.70M | 13.70M | 13.70M | 13.70M | |
Intangibles | | | 134.30M | 151.10M | 167.70M | 66.20M | 69.50M | |
Other Non-Current Assets | | | 37.80M | 14.60M | 44.00M | 18.30M | 176.10M | |
Total Non-Current Assets | | | 7.21B | 7.08B | 6.84B | 6.81B | 4.48B | |
|
TOTAL ASSETS | | | 9.35B | 9.47B | 9.89B | 8.72B | 8.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 383.00M | 411.30M | 212.80M | 1.34B | |
Accounts Payable | | | 316.10M | 335.10M | 312.90M | 257.20M | 187.30M | |
Other Current Liabilities | | | 393.70M | 399.20M | 547.00M | 525.50M | 1.21B | |
Total Current Liabilities | | | 709.80M | 1.12B | 1.27B | 995.50M | 2.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 493.90M | 0.00 | 319.30M | 978.20M | 2.03B | |
Deferred Taxes/Income | | | 324.10M | 364.80M | 382.70M | 131.60M | 63.90M | |
Other Non-Current Liabilities | | | 1.61B | 1.49B | 1.20B | 1.36B | 1.33B | |
Total Non-Current Liabilities | | | 2.43B | 1.85B | 1.90B | 2.47B | 3.43B | |
|
TOTAL LIABILITIES | | | 3.14B | 2.97B | 3.17B | 3.47B | 6.17B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.69B | 5.88B | 6.06B | 4.59B | 1.65B | |
Additional Paid In Capital | | | 658.30M | 658.30M | 646.00M | 645.70M | 645.70M | |
Minority Interest | | | 4.00M | N/A | N/A | 0.00 | 1.70M | |
Common Shares | | | 179.10M | 179.10M | 191.40M | 191.40M | 191.40M | |
Other Shareholders' Equity | | | -320.70M | -253.50M | -192.60M | -215.30M | -286.50M | |
Shares Outstanding | | | 179.10M | 179.10M | 191.40M | 191.40M | 191.40M | |
Tangible Book Value per Share | | | 33.86 | 35.39 | 34.16 | 27.06 | 11.17 | |
Total Shareholders' Equity | | | 6.21B | 6.50B | 6.72B | 5.26B | 2.22B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.35B | 9.47B | 9.89B | 8.72B | 8.39B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | N/A | 0.05 | 0.19 | 0.91 | |
Current Ratio | | | 3.02 | 2.14 | 2.40 | 1.92 | 1.43 | |
Return On Assets (ROA) | | | -0.71% | 2.22% | 15.25% | 33.75% | -20.44% | |
Return On Equity (ROE) | | | -1.08% | 3.23% | 22.44% | 55.99% | -77.21% | |
Return On Invested Capital (ROIC) | | | N/A | 2.66% | 17.88% | 21.39% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.92% | 20.47% | 23.55% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.99% | 20.97% | 23.82% | N/A | |