ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.67M | 24.83M | 11.30M | 22.12M | 11.44M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 98.29M | 87.34M | 69.79M | 54.67M | 51.46M | |
Inventories | | | 143.90M | 147.05M | 70.25M | 86.80M | 78.71M | |
Other Current Assets | | | 4.45M | 9.82M | 3.17M | 4.19M | 4.79M | |
Total Current Assets | | | 266.30M | 269.03M | 154.50M | 167.79M | 146.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 117.34M | 114.84M | 106.24M | 101.37M | 96.73M | |
Investments And Advances | | | 57.20M | 60.56M | 54.31M | 58.68M | 54.48M | |
Goodwill | | | 876.00K | 876.00K | 612.00K | 612.00K | 612.00K | |
Intangibles | | | 2.89M | 4.50M | 2.40M | 995.00K | 721.50K | |
Other Non-Current Assets | | | 7.00M | 5.63M | 4.56M | 6.70M | 5.31M | |
Total Non-Current Assets | | | 185.32M | 186.46M | 168.28M | 169.13M | 158.51M | |
|
TOTAL ASSETS | | | 451.63M | 455.50M | 322.78M | 336.91M | 304.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 41.50M | 60.00M | 22.14M | 15.29M | 10.49M | |
Current Portion Of LT Debt. | | | 5.55M | 20.80M | 17.38M | 6.99M | 6.85M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 24.19M | 27.89M | 30.95M | 43.62M | 38.19M | |
Other Current Liabilities | | | 145.89M | 133.99M | 71.00M | 82.53M | 60.49M | |
Total Current Liabilities | | | 217.14M | 242.68M | 141.47M | 148.43M | 116.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.61M | 32.43M | 14.66M | 25.38M | 26.91M | |
Deferred Taxes/Income | | | 3.01M | 3.39M | 1.94M | 1.87M | 1.84M | |
Other Non-Current Liabilities | | | 12.79M | 6.97M | 3.24M | 11.30M | 13.14M | |
Total Non-Current Liabilities | | | 62.38M | 44.60M | 21.29M | 39.88M | 43.18M | |
|
TOTAL LIABILITIES | | | 279.52M | 287.28M | 162.76M | 188.31M | 159.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 134.93M | 131.18M | 123.29M | 112.14M | 105.03M | |
Minority Interest | | | 1.96M | 1.81M | 1.45M | 1.33M | 1.28M | |
Common Shares | | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -1.70M | |
Shares Outstanding | | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | |
Tangible Book Value per Share | | | 4.81 | 4.65 | 4.49 | 4.20 | 4.12 | |
Total Shareholders' Equity | | | 172.11M | 168.22M | 160.02M | 148.60M | 145.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 451.63M | 455.50M | 322.78M | 336.91M | 304.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.55 | 0.23 | 0.27 | 0.26 | |
Current Ratio | | | 1.23 | 1.11 | 1.09 | 1.13 | 1.26 | |
Return On Assets (ROA) | | | 4.93% | 3.76% | 4.55% | 3.47% | 1.52% | |
Return On Equity (ROE) | | | 12.93% | 10.18% | 9.19% | 7.87% | 3.19% | |
Return On Invested Capital (ROIC) | | | 10.39% | 9.33% | 10.74% | 7.20% | 2.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.39% | 9.33% | 10.74% | 7.20% | 2.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.54% | 9.52% | 10.90% | 7.26% | 2.51% | |