FR0010411983 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 812.00M | -301.00M | 456.00M | 234.00M | 422.00M | |||
Depreciation Amortization | 211.00M | 232.00M | 451.00M | 131.00M | 175.00M | |||
Change In Working Capital | -257.00M | 463.00M | -90.00M | 124.00M | 157.00M | |||
Interest Paid | 105.00M | 103.00M | 113.00M | 115.00M | 117.00M | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 714.00M | 106.00M | 1.59B | 499.00M | 87.00M | |||
OPERATING CASH FLOW | 1.48B | 500.00M | 2.41B | 988.00M | 841.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -33.00M | -70.00M | -87.00M | -135.00M | -130.00M | |||
Other Investing Activity | -921.00M | -199.00M | -1.46B | -329.00M | -89.00M | |||
INVESTING CASH FLOW | -954.00M | -269.00M | -1.54B | -464.00M | -219.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -45.00M | -8.00M | -42.00M | 127.00M | 51.00M | |||
Stock Issued/Repurchased | -20.00M | -112.00M | -198.00M | -40.00M | 9.00M | |||
Dividend Paid | -254.00M | -323.00M | -336.00M | 0.00 | -325.00M | |||
Other Financing Activity | -109.00M | -124.00M | -98.00M | -128.00M | -108.00M | |||
FINANCING CASH FLOW | -428.00M | -567.00M | -674.00M | -41.00M | -373.00M | |||
Exchange Rate Effect | -73.00M | 83.00M | 92.00M | -114.00M | 11.00M | |||
CHANGE IN CASH | 25.00M | -253.00M | 279.00M | 369.00M | 260.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.48B | 500.00M | 2.41B | 988.00M | 841.00M | |||
Capital Expenditure | -33.00M | -70.00M | -87.00M | -135.00M | -130.00M | |||
FREE CASH FLOW | 1.45B | 430.00M | 2.32B | 853.00M | 711.00M |
All data in EUR