ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 0.00 | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 380.50M | 348.20M | 334.60M | 72.70M | 45.80M | |
Inventories | | | 39.00M | 47.80M | 43.30M | N/A | N/A | |
Other Current Assets | | | 60.10M | 110.10M | 69.40M | 14.80M | 3.90M | |
Total Current Assets | | | 479.60M | 506.10M | 447.30M | 87.50M | 49.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.17B | 10.46B | 10.03B | 1.01B | 836.40M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 17.90M | 15.00M | 19.50M | N/A | 0.00 | |
Total Non-Current Assets | | | 10.19B | 10.47B | 10.05B | 1.01B | 836.40M | |
|
TOTAL ASSETS | | | 10.67B | 10.98B | 10.50B | 1.10B | 886.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 47.40M | 64.50M | 43.80M | 7.80M | 6.10M | |
Accrued Expenses | | | N/A | N/A | N/A | 50.40M | 45.20M | |
Accounts Payable | | | 772.40M | 918.70M | 783.80M | 41.20M | 35.60M | |
Other Current Liabilities | | | 82.40M | 142.90M | 239.10M | 9.40M | 7.30M | |
Total Current Liabilities | | | 902.20M | 1.13B | 1.07B | 108.70M | 94.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.79B | 2.74B | 3.03B | 203.80M | 327.30M | |
Deferred Taxes/Income | | | 863.30M | 990.70M | 741.40M | 88.20M | 25.50M | |
Other Non-Current Liabilities | | | 465.20M | 292.90M | 334.30M | 13.80M | 15.40M | |
Total Non-Current Liabilities | | | 4.11B | 4.03B | 4.10B | 305.90M | 368.20M | |
|
TOTAL LIABILITIES | | | 5.02B | 5.15B | 5.17B | 414.60M | 462.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.01B | 2.18B | 1.69B | 236.40M | 24.70M | |
Additional Paid In Capital | | | 49.90M | 49.90M | 49.90M | 8.00M | 4.80M | |
Common Shares | | | 3.59B | 3.59B | 3.59B | 439.00M | 394.20M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 214.24M | 214.20M | 214.20M | 19.00M | 13.00M | |
Tangible Book Value per Share | | | 26.40 | 27.19 | 24.87 | 35.97 | 32.58 | |
Total Shareholders' Equity | | | 5.65B | 5.82B | 5.33B | 683.50M | 423.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.67B | 10.98B | 10.50B | 1.10B | 886.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.47 | 0.57 | 0.30 | 0.77 | |
Current Ratio | | | 0.53 | 0.45 | 0.42 | 0.80 | 0.53 | |
Return On Assets (ROA) | | | 8.14% | 5.50% | 5.59% | 20.05% | 7.66% | |
Return On Equity (ROE) | | | 15.36% | 10.37% | 11.02% | 32.20% | 16.03% | |
Return On Invested Capital (ROIC) | | | 12.00% | 8.59% | 7.48% | 22.07% | 10.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.00% | 8.59% | 7.48% | 22.07% | 10.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.00% | 8.59% | 7.48% | 22.07% | 10.02% | |