ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.03M | 4.87M | 14.07M | 17.41M | 2.93M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 120.00K | N/A | N/A | 326.00K | 375.00K | |
Other Current Assets | | | 465.00K | 577.00K | 295.00K | N/A | N/A | |
Total Current Assets | | | 1.62M | 5.45M | 14.37M | 17.73M | 3.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.64M | 12.03M | 12.70M | 14.21M | 14.27M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 143.00K | 147.00K | |
Total Non-Current Assets | | | 10.64M | 12.03M | 12.70M | 14.35M | 14.42M | |
|
TOTAL ASSETS | | | 12.26M | 17.47M | 27.07M | 32.08M | 17.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 18.82M | |
Accrued Expenses | | | 364.00K | 1.25M | 1.62M | 249.00K | 204.00K | |
Accounts Payable | | | 430.00K | 535.00K | 716.00K | 2.07M | 970.00K | |
Other Current Liabilities | | | 598.00K | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.39M | 1.78M | 2.34M | 2.32M | 19.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 280.00K | 19.37M | 20.08M | 22.21M | 1.90M | |
Other Non-Current Liabilities | | | 586.00K | 893.00K | 6.41M | 31.00K | 383.00K | |
Total Non-Current Liabilities | | | 866.00K | 20.26M | 26.49M | 22.24M | 2.28M | |
|
TOTAL LIABILITIES | | | 2.26M | 22.04M | 28.83M | 24.57M | 22.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -115.31M | -122.33M | -115.83M | -117.49M | -101.16M | |
Additional Paid In Capital | | | 121.42M | 119.51M | 116.08M | 125.00M | 96.61M | |
Common Shares | | | 5.63M | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.74M | -1.74M | -2.01M | N/A | N/A | |
Shares Outstanding | | | 944.14K | 513.90K | 273.75K | 20.45K | 12.76K | |
Tangible Book Value per Share | | | 0.00 | -0.00 | -0.00 | 0.10 | -0.10 | |
Total Shareholders' Equity | | | 10.00M | -4.57M | -1.76M | 7.51M | -4.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.26M | 17.47M | 27.07M | 32.08M | 17.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | -4.24 | -11.41 | 2.96 | -4.56 | |
Current Ratio | | | 1.16 | 3.06 | 6.15 | 7.64 | 0.17 | |
Return On Assets (ROA) | | | 20.69% | -37.20% | -21.41% | -38.58% | -7.31% | |
Return On Equity (ROE) | | | 25.36% | N/A | N/A | -164.70% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 10.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 12.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 12.38% | |