ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.49M | 2.83M | 3.62M | 6.10M | 2.12M | |
Receivables | | | 1.59M | 1.70M | 2.66M | 2.58M | 2.11M | |
Inventories | | | 4.94M | 5.41M | 5.60M | 5.15M | 3.20M | |
Other Current Assets | | | 573.70K | 763.30K | 880.00K | 550.00K | 500.00K | |
Total Current Assets | | | 9.60M | 10.70M | 12.77M | 14.38M | 7.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.39M | 6.12M | 5.22M | 1.28M | 1.46M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.43M | 1.56M | 1.69M | 1.81M | 0.00 | |
Other Non-Current Assets | | | 10.93M | 10.36M | 8.92M | 8.10M | 6.22M | |
Total Non-Current Assets | | | 17.75M | 18.04M | 15.83M | 11.20M | 7.67M | |
|
TOTAL ASSETS | | | 27.35M | 28.74M | 28.60M | 25.58M | 15.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.97M | 2.99M | 1.38M | 1.34M | 1.44M | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 130.00K | 500.00K | 0.00 | |
Accrued Expenses | | | 1.21M | 1.06M | 1.19M | 950.00K | 860.00K | |
Accounts Payable | | | 1.30M | 1.61M | 1.67M | 2.17M | 1.37M | |
Other Current Liabilities | | | 410.40K | 845.60K | 620.00K | 420.00K | 480.00K | |
Total Current Liabilities | | | 6.89M | 6.50M | 4.97M | 5.39M | 4.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 130.00K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.30M | 2.82M | 3.30M | 10.00K | 290.00K | |
Total Non-Current Liabilities | | | 2.30M | 2.82M | 3.31M | 140.00K | 290.00K | |
|
TOTAL LIABILITIES | | | 9.19M | 9.32M | 8.28M | 5.53M | 4.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -50.17M | -47.93M | -46.01M | -46.10M | -50.57M | |
Additional Paid In Capital | | | 69.37M | 68.38M | 67.16M | 66.14M | 61.73M | |
Common Shares | | | 7.60K | 7.30K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | -1.04M | -1.04M | -830.00K | N/A | N/A | |
Shares Outstanding | | | 7.61M | 7.34M | 7.09M | 7.18M | 6.10M | |
Tangible Book Value per Share | | | 2.20 | 2.43 | 2.63 | 2.54 | 1.83 | |
Total Shareholders' Equity | | | 18.16M | 19.42M | 20.32M | 20.05M | 11.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.35M | 28.74M | 28.60M | 25.58M | 15.61M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.07 | N/A | |
Current Ratio | | | 1.39 | 1.65 | 2.57 | 2.67 | 1.91 | |
Return On Assets (ROA) | | | -8.20% | -6.68% | 0.31% | 17.47% | -21.01% | |
Return On Equity (ROE) | | | -12.35% | -9.88% | 0.44% | 22.29% | -29.36% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 9.91% | 0.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 13.82% | 0.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 15.66% | 0.59% | |