US8070661058 - Common Stock
TTM (2024-11-30) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.30M | 12.10M | 86.30M | 80.90M | -11.00M | |||
Depreciation Amortization | 72.80M | 67.00M | 64.60M | 64.90M | 64.90M | |||
Income Taxes - Deferred | -2.00M | -1.90M | -700.00K | 3.20M | -8.00M | |||
Change In Working Capital | -29.00M | 2.00M | -69.60M | -4.50M | -47.40M | |||
Interest Paid | N/A | 2.20M | 1.50M | 3.30M | 5.40M | |||
Taxes Paid | N/A | 23.70M | 2.50M | -48.80M | 1.30M | |||
Other non cash items | 74.80M | 75.40M | 68.30M | 81.50M | 72.50M | |||
OPERATING CASH FLOW | 112.30M | 154.60M | 148.90M | 226.00M | 71.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -81.40M | -81.20M | -88.90M | -59.20M | -67.90M | |||
Other Investing Activity | -176.40M | -8.50M | -10.70M | 16.00M | 17.40M | |||
INVESTING CASH FLOW | -257.80M | -89.70M | -99.60M | -43.20M | -50.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 233.30M | -2.30M | -2.50M | -185.30M | -32.20M | |||
Stock Issued/Repurchased | -73.90M | -149.10M | -111.40M | -23.20M | 400.00K | |||
Dividend Paid | -23.20M | -24.70M | -25.60M | -20.70M | -20.60M | |||
Other Financing Activity | N/A | N/A | 0.00 | 0.00 | 100.00K | |||
FINANCING CASH FLOW | 136.20M | -176.10M | -139.50M | -229.20M | -52.30M | |||
Exchange Rate Effect | -600.00K | 400.00K | -1.90M | -3.50M | 4.50M | |||
CHANGE IN CASH | -9.90M | -110.80M | -92.10M | -49.90M | -27.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 112.30M | 154.60M | 148.90M | 226.00M | 71.00M | |||
Capital Expenditure | -81.40M | -81.20M | -88.90M | -59.20M | -67.90M | |||
FREE CASH FLOW | 30.90M | 73.40M | 60.00M | 166.80M | 3.10M |
All data in USD