ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 23.30K | |
Cash Equivalents | | | 96.10K | 4.43M | 4.18M | 380.00K | 40.00K | |
Receivables | | | 1.89M | 2.16M | 1.16M | 575.80K | 309.60K | |
Inventories | | | 2.91M | 3.72M | 1.92M | 798.30K | 30.60K | |
Other Current Assets | | | 225.50K | 348.00K | 1.08M | 490.00K | 18.70K | |
Total Current Assets | | | 5.12M | 10.66M | 8.34M | 2.24M | 382.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.01M | 1.24M | 1.60M | 761.80K | 43.90K | |
Investments And Advances | | | 250.00K | 250.00K | 250.00K | 250.00K | 0.00 | |
Goodwill | | | 256.80K | 256.80K | 256.80K | 5.67M | N/A | |
Intangibles | | | 4.56M | 4.85M | 5.60M | 219.50K | N/A | |
Other Non-Current Assets | | | 49.40K | 49.30K | 330.90K | 77.70K | 30.00K | |
Total Non-Current Assets | | | 6.13M | 6.65M | 8.04M | 6.98M | 43.90K | |
|
TOTAL ASSETS | | | 11.24M | 17.30M | 16.39M | 9.23M | 426.10K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 626.00K | 0.00 | 390.50K | 100.00K | 69.50K | |
Current Portion Of LT Debt. | | | 5.55M | 1.08M | 3.62M | 2.33M | 3.20K | |
Accrued Expenses | | | 755.50K | 410.30K | 465.50K | 500.20K | 18.70K | |
Accounts Payable | | | 4.20M | 3.38M | 1.91M | 1.52M | 353.90K | |
Other Current Liabilities | | | 0.00 | 91.80K | 389.10K | 960.60K | 197.90K | |
Total Current Liabilities | | | 11.13M | 4.97M | 6.78M | 5.42M | 643.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 408.80K | 2.54M | 0.00 | 1.91M | 2.10K | |
Other Non-Current Liabilities | | | 363.30K | 480.70K | 732.70K | 2.01M | 80.00K | |
Total Non-Current Liabilities | | | 772.10K | 3.02M | 732.60K | 3.91M | 2.10K | |
|
TOTAL LIABILITIES | | | 11.90M | 7.98M | 7.51M | 9.33M | 645.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -127.34M | -112.33M | -90.64M | -61.59M | -725.40K | |
Additional Paid In Capital | | | 126.65M | 121.63M | 99.48M | 52.18M | 160.80K | |
Common Shares | | | 42.90K | 41.10K | 33.60K | 9.31M | 345.50K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -50.00K | |
Other Shareholders' Equity | | | -8.40K | -20.50K | N/A | N/A | N/A | |
Shares Outstanding | | | 42.90M | 41.09M | 33.60M | 21.16M | 3.94M | |
Tangible Book Value per Share | | | -0.13 | 0.10 | 0.09 | -0.28 | -0.06 | |
Total Shareholders' Equity | | | -657.80K | 9.32M | 8.87M | -102.00K | -219.10K | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.24M | 17.30M | 16.39M | 9.23M | 426.10K | |
|
Statistics | |
---|
Debt/Equity | | | -1.57 | 0.27 | N/A | -19.67 | -0.33 | |
Current Ratio | | | 0.46 | 2.15 | 1.23 | 0.41 | 0.59 | |
Return On Assets (ROA) | | | -176.12% | -125.34% | -177.30% | -310.81% | -111.99% | |
Return On Equity (ROE) | | | N/A | -232.68% | -327.40% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |