CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 39.78M | 339.77K | 550.00K | |
Depreciation Amortization | | | N/A | 12.25M | N/A | |
Income Taxes - Deferred | | | N/A | 4.11M | N/A | |
Change In Working Capital | | | -26.39M | -7.65M | 330.00K | |
Interest Paid | | | N/A | 45.29K | N/A | |
Taxes Paid | | | N/A | 17.84M | N/A | |
Other non cash items | | | 13.37M | 3.40M | -1.35M | |
OPERATING CASH FLOW | | | 27.47M | 50.67M | -460.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -11.21M | N/A | |
Other Investing Activity | | | -2.61M | 13.00M | -117.88M | |
INVESTING CASH FLOW | | | -5.43M | 1.79M | -117.88M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -89.45K | 3.58M | 0.00 | |
Stock Issued/Repurchased | | | N/A | 10.00 | 113.07M | |
Other Financing Activity | | | 11.64M | 2.56M | 5.75M | |
FINANCING CASH FLOW | | | 11.58M | 6.14M | 118.82M | |
|
Exchange Rate Effect | | | N/A | -7.31M | N/A | |
CHANGE IN CASH | | | 34.08M | 51.28M | 480.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 27.47M | 50.67M | -460.00K | |
Capital Expenditure | | | N/A | -11.21M | N/A | |
FREE CASH FLOW | | | 24.65M | 39.46M | -460.00K | |