ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 70.28M | 69.86M | 71.98M | 62.97M | 84.53M | |
Marketable Securities | | | 11.07M | 11.82M | 13.27M | 13.78M | 11.28M | |
Receivables | | | 233.62M | 236.69M | 238.46M | 219.80M | 188.09M | |
Inventories | | | 45.36M | 43.85M | 30.93M | 24.39M | 15.54M | |
Other Current Assets | | | 51.12M | 36.74M | 41.58M | 26.86M | 20.63M | |
Total Current Assets | | | 411.45M | 398.95M | 396.23M | 347.80M | 320.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 1.21B | 1.22B | 1.21B | 1.15B | |
Investments And Advances | | | 23.32M | 24.67M | 25.87M | 38.41M | 26.55M | |
Goodwill | | | N/A | 918.05M | 917.28M | 915.29M | 916.31M | |
Intangibles | | | 1.05B | 135.24M | 145.54M | 151.99M | 186.12M | |
Other Non-Current Assets | | | 51.60M | 52.37M | 50.54M | 49.65M | 23.50M | |
Total Non-Current Assets | | | 2.28B | 2.34B | 2.36B | 2.37B | 2.30B | |
|
TOTAL ASSETS | | | 2.70B | 2.74B | 2.76B | 2.72B | 2.62B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 33.02M | 6.80M | 15.60M | 11.62M | |
Current Portion Of LT Debt. | | | 426.18M | 316.62M | 168.34M | 373.93M | 273.00M | |
Accrued Expenses | | | N/A | 17.66M | 18.36M | 17.56M | 12.57M | |
Accounts Payable | | | 218.06M | 220.45M | 218.07M | 226.46M | 241.94M | |
Other Current Liabilities | | | 246.03M | 254.60M | 287.76M | 285.54M | 220.89M | |
Total Current Liabilities | | | 890.26M | 842.36M | 699.33M | 919.09M | 760.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.28B | 1.36B | 1.07B | 949.72M | 1.30B | |
Deferred Taxes/Income | | | 29.25M | 31.96M | 38.80M | 22.30M | 11.56M | |
Other Non-Current Liabilities | | | 68.71M | 66.01M | 473.14M | 342.76M | 74.05M | |
Total Non-Current Liabilities | | | 1.40B | 1.46B | 1.59B | 1.32B | 1.39B | |
|
TOTAL LIABILITIES | | | 2.29B | 2.31B | 2.29B | 2.24B | 2.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 356.61M | 383.96M | 413.01M | 425.50M | 421.80M | |
Minority Interest | | | 17.84M | 8.84M | 9.47M | 9.35M | 6.98M | |
Common Shares | | | 55.85M | 55.71M | 56.08M | 56.69M | 56.65M | |
Other Shareholders' Equity | | | -3.28M | -3.63M | -4.86M | -7.69M | -7.72M | |
Shares Outstanding | | | 55.85M | 55.71M | 56.08M | 56.69M | 56.65M | |
Tangible Book Value per Share | | | -11.43 | -11.08 | -10.67 | -10.46 | -11.15 | |
Total Shareholders' Equity | | | 409.17M | 436.04M | 464.23M | 474.51M | 470.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.70B | 2.74B | 2.76B | 2.72B | 2.62B | |
|
Statistics | |
---|
Debt/Equity | | | 3.13 | 3.19 | 2.32 | 2.03 | 2.78 | |
Current Ratio | | | 0.46 | 0.47 | 0.57 | 0.38 | 0.42 | |
Return On Assets (ROA) | | | 4.28% | 3.39% | 5.20% | 4.49% | 1.35% | |
Return On Equity (ROE) | | | 28.22% | 21.29% | 30.86% | 25.74% | 7.52% | |
Return On Invested Capital (ROIC) | | | 9.77% | 8.32% | 8.07% | 6.69% | 3.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.23% | 8.69% | 8.42% | 6.99% | 3.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.07% | 20.17% | 18.18% | 18.12% | 9.90% | |