ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.39M | 294.00K | 3.40M | 2.10M | 3.50M | |
Receivables | | | 8.37M | 20.87M | 31.50M | 19.10M | 19.40M | |
Inventories | | | 21.02M | 38.11M | 45.10M | 54.50M | 63.40M | |
Other Current Assets | | | 3.41M | 4.11M | 4.10M | 1.60M | 1.60M | |
Total Current Assets | | | 34.20M | 63.37M | 84.10M | 77.20M | 87.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.97M | 12.79M | 13.70M | 21.90M | 23.40M | |
Investments And Advances | | | 18.12M | 19.69M | 23.10M | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 1.70M | |
Intangibles | | | 13.00M | 24.05M | 29.70M | 34.10M | 37.10M | |
Other Non-Current Assets | | | 1.04M | 817.40K | 1.40M | 600.00K | 1.40M | |
Total Non-Current Assets | | | 39.12M | 57.35M | 67.90M | 56.60M | 63.60M | |
|
TOTAL ASSETS | | | 73.32M | 120.73M | 152.00M | 133.80M | 151.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.73M | 43.72M | 44.90M | 12.70M | 33.90M | |
Current Portion Of LT Debt. | | | 267.80K | 4.26M | 3.80M | 8.30M | 1.70M | |
Accrued Expenses | | | 5.15M | 6.89M | 8.80M | 10.80M | 9.10M | |
Accounts Payable | | | 9.46M | 13.49M | 13.30M | 15.90M | 15.90M | |
Other Current Liabilities | | | 4.55M | 872.70K | 500.00K | 600.00K | 400.00K | |
Total Current Liabilities | | | 33.15M | 69.24M | 71.30M | 48.30M | 61.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.59M | 4.87M | 4.50M | 25.70M | 11.60M | |
Other Non-Current Liabilities | | | 585.40K | 1.58M | 2.10M | 3.60M | 4.40M | |
Total Non-Current Liabilities | | | 5.22M | 6.49M | 6.70M | 29.30M | 15.90M | |
|
TOTAL LIABILITIES | | | 38.37M | 75.74M | 78.00M | 77.60M | 77.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -140.24M | -122.09M | -91.90M | -105.90M | -69.30M | |
Additional Paid In Capital | | | 169.33M | 168.81M | 167.80M | 163.90M | 149.70M | |
Minority Interest | | | 41.70K | 41.70K | 100.00K | 0.00 | 0.00 | |
Common Shares | | | 6.03M | 5.81M | 5.30M | 4.80M | 0.00 | |
Treasury Stock | | | -134.20K | -134.20K | -100.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | -40.00K | -7.41M | -7.00M | -6.60M | -5.90M | |
Shares Outstanding | | | 2.14M | 2.28M | 43.00M | 42.60M | 36.70M | |
Tangible Book Value per Share | | | 7.44 | 6.65 | 0.91 | 0.41 | 0.97 | |
Total Shareholders' Equity | | | 34.95M | 44.99M | 74.00M | 56.20M | 74.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 73.32M | 120.73M | 152.00M | 133.80M | 151.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 1.08 | 0.67 | 0.68 | 0.61 | |
Current Ratio | | | 1.03 | 0.92 | 1.18 | 1.60 | 1.44 | |
Return On Assets (ROA) | | | -49.12% | -25.29% | 9.14% | -27.35% | -12.67% | |
Return On Equity (ROE) | | | -103.04% | -67.85% | 18.78% | -65.12% | -25.81% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |