US8010561020 - Common Stock
2024 (2024-9-28) | 2023 (2023-9-30) | 2022 (2022-10-1) | 2021 (2021-10-2) | 2020 (2020-10-3) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 237.75M | 327.50M | 256.10M | 269.00M | 139.70M | |||
Depreciation Amortization | 122.42M | 118.20M | 108.80M | 109.70M | 114.20M | |||
Income Taxes - Deferred | N/A | 28.80M | 31.70M | 33.70M | 13.60M | |||
Change In Working Capital | -106.59M | -291.50M | -115.50M | -84.40M | -1.30M | |||
Interest Paid | N/A | 32.50M | 18.20M | 15.30M | 20.50M | |||
Taxes Paid | N/A | 57.30M | 48.10M | 33.40M | 30.70M | |||
Other non cash items | 86.64M | 52.20M | 49.70M | 10.30M | 34.40M | |||
OPERATING CASH FLOW | 340.22M | 235.20M | 330.90M | 338.30M | 300.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -109.20M | -191.40M | -138.60M | -73.30M | -66.00M | |||
Other Investing Activity | -5.20M | -1.10M | 6.40M | -18.00M | 1.60M | |||
INVESTING CASH FLOW | -114.40M | -192.50M | -132.20M | -91.30M | -64.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -21.57M | -9.10M | 17.70M | -16.30M | -39.00M | |||
Stock Issued/Repurchased | -248.14M | -103.70M | -328.70M | -61.10M | -171.20M | |||
Other Financing Activity | N/A | 207.20M | -3.30M | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -269.71M | 94.50M | -314.30M | -77.30M | -210.30M | |||
Exchange Rate Effect | 2.18M | 500.00K | -4.50M | -200.00K | -100.00K | |||
CHANGE IN CASH | -41.71M | 137.70M | -120.10M | 169.50M | 25.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 340.22M | 235.20M | 330.90M | 338.30M | 300.60M | |||
Capital Expenditure | -109.20M | -191.40M | -138.60M | -73.30M | -66.00M | |||
FREE CASH FLOW | 231.02M | 43.80M | 192.30M | 265.00M | 234.60M |
All data in USD