ASSETS | |
---|
Current Assets | |
---|
Cash | | | 67.53M | 134.64M | 117.52M | 125.70M | 120.00M | |
Cash Equivalents | | | 59.92M | 57.60M | 67.09M | 20.07M | 21.26M | |
Marketable Securities | | | 59.92M | 57.60M | 67.09M | 20.07M | 21.26M | |
Receivables | | | 408.93M | 333.82M | 336.47M | 311.90M | 284.60M | |
Inventories | | | 388.10M | 338.12M | 380.07M | 350.29M | 278.58M | |
Other Current Assets | | | N/A | 5.04M | 4.31M | 3.15M | 3.87M | |
Total Current Assets | | | 924.48M | 869.22M | 905.45M | 811.12M | 708.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 613.46M | 464.67M | 429.83M | 407.44M | 406.96M | |
Investments And Advances | | | 81.74M | 84.02M | 75.42M | 102.52M | 85.30M | |
Goodwill | | | 74.57M | 51.50M | 41.01M | 41.73M | 42.66M | |
Intangibles | | | 5.39M | 2.29M | 1.79M | 2.03M | 3.40M | |
Other Non-Current Assets | | | 4.94M | 3.72M | 6.00M | 6.78M | 9.33M | |
Total Non-Current Assets | | | 780.10M | 606.20M | 554.05M | 560.50M | 547.65M | |
|
TOTAL ASSETS | | | 1.70B | 1.48B | 1.46B | 1.37B | 1.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 34.67M | 6.14M | 6.29M | 6.40M | 2.77M | |
Current Portion Of LT Debt. | | | 102.91M | 76.71M | 70.98M | 71.39M | 75.75M | |
Accrued Expenses | | | N/A | 113.71M | 118.59M | 125.45M | 104.80M | |
Accounts Payable | | | 324.15M | 234.68M | 267.99M | 243.25M | 217.75M | |
Other Current Liabilities | | | 147.24M | 59.66M | 60.87M | 47.51M | 38.95M | |
Total Current Liabilities | | | 608.96M | 490.90M | 524.72M | 494.01M | 440.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 453.70M | 322.10M | 292.95M | 273.06M | 285.80M | |
Deferred Taxes/Income | | | 7.54M | 5.57M | 4.83M | 5.12M | 7.59M | |
Other Non-Current Liabilities | | | 21.60M | 15.14M | 15.34M | 18.78M | 20.16M | |
Total Non-Current Liabilities | | | 490.70M | 351.65M | 323.45M | 307.10M | 324.24M | |
|
TOTAL LIABILITIES | | | 1.10B | 842.54M | 848.17M | 801.12M | 764.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 537.51M | 565.62M | 545.39M | 506.82M | 438.97M | |
Additional Paid In Capital | | | 44.72M | 44.72M | 44.72M | 44.72M | 44.72M | |
Minority Interest | | | 7.86M | 8.84M | 10.33M | 10.13M | 10.69M | |
Common Shares | | | 3.46M | 3.46M | 3.46M | 3.46M | 3.46M | |
Other Shareholders' Equity | | | 18.93M | 18.78M | 17.46M | 15.19M | 4.24M | |
Shares Outstanding | | | 3.43M | 3.43M | 3.43M | 3.45M | 3.45M | |
Tangible Book Value per Share | | | 153.16 | 168.93 | 165.98 | 152.89 | 129.32 | |
Total Shareholders' Equity | | | 604.92M | 632.88M | 611.34M | 570.50M | 491.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.48B | 1.46B | 1.37B | 1.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.52 | 0.49 | 0.49 | 0.59 | |
Current Ratio | | | 1.52 | 1.77 | 1.73 | 1.64 | 1.61 | |
Return On Assets (ROA) | | | 2.52% | 5.18% | 6.50% | 6.82% | 3.77% | |
Return On Equity (ROE) | | | 7.11% | 12.08% | 15.52% | 16.39% | 9.63% | |
Return On Invested Capital (ROIC) | | | 4.20% | 7.71% | 9.77% | 10.27% | 5.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.69% | 8.73% | 11.40% | 10.76% | 5.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.10% | 9.30% | 12.04% | 11.35% | 6.35% | |