NASDAQ:SAI - Nasdaq - KYG7852T1031 - Common Stock - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 28.08K | N/A | N/A | |||
Cash Equivalents | 3.18M | 11.22M | 4.48M | 1.30M | 130.00K | |||
Marketable Securities | 6.79M | 4.66M | 80.00K | 0.00 | N/A | |||
Receivables | 1.47M | 1.54M | 1.17M | 690.00K | 30.00K | |||
Inventories | 44.00K | 150.00K | 200.00K | 900.00K | 0.00 | |||
Other Current Assets | 774.00K | 1.12M | 950.00K | 290.00K | 40.00K | |||
Total Current Assets | 12.25M | 18.69M | 6.88M | 3.18M | 200.00K | |||
Non-Current Assets | ||||||||
PPE Net | 5.82M | 2.32M | 4.39M | 440.00K | 10.00K | |||
Investments And Advances | N/A | N/A | 44.89M | N/A | N/A | |||
Intangibles | 0.00 | 90.00K | 270.00K | 410.00K | 0.00 | |||
Other Non-Current Assets | N/A | N/A | 0.00 | 10.00K | 30.00K | |||
Total Non-Current Assets | 5.82M | 2.41M | 4.65M | 860.00K | 50.00K | |||
TOTAL ASSETS | 18.07M | 21.10M | 11.53M | 4.04M | 250.00K | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 600.00K | 350.00K | 40.00K | 240.00K | 0.00 | |||
Accounts Payable | 45.00K | 170.00K | 1.26M | 50.00K | 0.00 | |||
Other Current Liabilities | 42.00K | 40.00K | 90.00K | 40.00K | 180.00K | |||
Total Current Liabilities | 687.00K | 560.00K | 1.40M | 320.00K | 180.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 569.00K | 230.00K | 30.00K | 0.00 | N/A | |||
Total Non-Current Liabilities | 569.00K | 230.00K | 20.00K | 0.00 | 0.00 | |||
TOTAL LIABILITIES | 1.26M | 790.00K | 1.42M | 320.00K | 180.00K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -31.34M | -25.26M | -16.42M | 320.00K | -90.00K | |||
Additional Paid In Capital | 48.68M | 46.03M | 13.97M | 150.00K | 150.00K | |||
Common Shares | 2.00K | 0.00 | 10.00K | 10.00K | 10.00K | |||
Other Shareholders' Equity | -518.00K | -460.00K | 12.56M | 3.24M | -10.00K | |||
Shares Outstanding | 24.04M | 22.95M | 22.95M | 22.95M | 22.95M | |||
Tangible Book Value per Share | 0.70 | 0.88 | 0.43 | 0.14 | 0.00 | |||
Total Shareholders' Equity | 16.82M | 20.31M | 10.11M | 3.71M | 70.00K | |||
TOTAL LIABILITIES AND EQUITY | 18.07M | 21.10M | 11.53M | 4.04M | 250.00K | |||
Statistics | ||||||||
Current Ratio | 17.83 | 33.38 | 4.91 | 9.94 | 1.11 | |||
Return On Assets (ROA) | -33.86% | -41.94% | -144.84% | 9.90% | -32.00% | |||
Return On Equity (ROE) | -36.39% | -43.57% | -165.18% | 10.78% | -114.29% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 6.80% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 10.45% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 12.58% | N/A |
All data in USD , ROIC based on taxRate of 0.21