NYSE:SAH - New York Stock Exchange, Inc. - US83545G1022 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 17.60M | 28.90M | 229.20M | 299.40M | 170.30M | |||
Receivables | 436.60M | 528.10M | 462.40M | 401.10M | 371.70M | |||
Inventories | 1.92B | 1.58B | 1.22B | 1.26B | 1.25B | |||
Other Current Assets | 438.40M | 385.10M | 297.90M | 122.40M | 93.30M | |||
Total Current Assets | 2.81B | 2.52B | 2.21B | 2.08B | 1.88B | |||
Non-Current Assets | ||||||||
PPE Net | 2.11B | 2.07B | 2.05B | 1.93B | 1.52B | |||
Goodwill | 347.10M | 253.80M | 231.00M | 416.40M | 214.00M | |||
Intangibles | 417.40M | 417.40M | 396.70M | 480.20M | 64.30M | |||
Other Non-Current Assets | 70.90M | 98.10M | 97.80M | 60.30M | 64.50M | |||
Total Non-Current Assets | 2.95B | 2.84B | 2.77B | 2.89B | 1.86B | |||
TOTAL ASSETS | 5.76B | 5.36B | 4.98B | 4.98B | 3.75B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.84B | 1.67B | 1.23B | 1.27B | 1.32B | |||
Current Portion Of LT Debt. | 128.70M | 70.30M | 90.60M | 103.30M | 71.80M | |||
Accrued Expenses | 426.20M | 400.10M | 388.80M | 386.70M | 330.30M | |||
Accounts Payable | 148.50M | 149.80M | 138.40M | 133.30M | 105.10M | |||
Total Current Liabilities | 2.54B | 2.29B | 1.85B | 1.89B | 1.83B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.90B | 1.87B | 1.90B | 1.65B | 714.10M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 300.00K | |||
Other Non-Current Liabilities | 307.70M | 308.80M | 336.90M | 360.80M | 385.30M | |||
Total Non-Current Liabilities | 2.20B | 2.18B | 2.24B | 2.01B | 1.10B | |||
TOTAL LIABILITIES | 4.74B | 4.47B | 4.08B | 3.90B | 2.93B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.37B | 1.24B | 1.10B | 1.05B | 721.80M | |||
Additional Paid In Capital | 878.20M | 855.40M | 819.40M | 790.20M | 767.60M | |||
Common Shares | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | |||
Treasury Stock | -1.23B | -1.20B | -1.03B | -765.00M | -671.70M | |||
Other Shareholders' Equity | 2.30M | 1.60M | 1.60M | -1.30M | -3.60M | |||
Shares Outstanding | 34.19M | 33.96M | 36.23M | 40.72M | 41.80M | |||
Tangible Book Value per Share | 7.33 | 6.50 | 7.38 | 4.42 | 12.83 | |||
Total Shareholders' Equity | 1.01B | 891.90M | 895.20M | 1.08B | 814.80M | |||
TOTAL LIABILITIES AND EQUITY | 5.76B | 5.36B | 4.98B | 4.98B | 3.75B | |||
Statistics | ||||||||
Debt/Equity | 3.68 | 3.97 | 3.49 | 2.71 | 2.50 | |||
Current Ratio | 1.11 | 1.10 | 1.20 | 1.10 | 1.03 | |||
Return On Assets (ROA) | 3.41% | 3.32% | 1.78% | 7.01% | -1.36% | |||
Return On Equity (ROE) | 19.32% | 19.98% | 9.89% | 32.41% | -6.26% | |||
Return On Invested Capital (ROIC) | 5.34% | 6.37% | 8.75% | 7.44% | 5.64% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.35% | 6.41% | 9.23% | 7.99% | 5.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.31% | 7.48% | 10.89% | 10.26% | 6.55% |
All data in USD , ROIC based on taxRate of 0.40