ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.14M | 3.79M | 1.04M | 1.43M | 2.05M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Receivables | | | 44.69M | 50.84M | 57.66M | 59.01M | 49.17M | |
Inventories | | | 16.47M | 18.52M | 18.97M | 16.78M | 18.07M | |
Other Current Assets | | | 2.67M | 2.12M | 1.40M | 1.70M | 1.07M | |
Total Current Assets | | | 64.97M | 75.26M | 79.06M | 78.92M | 70.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.63M | 6.33M | 8.40M | 9.22M | 6.50M | |
Investments And Advances | | | 3.41M | 3.28M | 3.15M | 3.09M | 2.99M | |
Goodwill | | | 56.04M | 56.20M | 56.36M | 56.52M | 55.05M | |
Intangibles | | | 108.00K | 110.00K | 110.00K | 114.00K | 111.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | -1.00K | |
Total Non-Current Assets | | | 66.19M | 65.92M | 68.02M | 68.94M | 64.66M | |
|
TOTAL ASSETS | | | 131.15M | 141.17M | 147.08M | 147.86M | 135.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.00K | 2.26M | 1.07M | 447.00K | 265.00K | |
Current Portion Of LT Debt. | | | 2.31M | 2.87M | 472.00K | 3.21M | 3.02M | |
Accrued Expenses | | | 7.76M | 7.73M | 10.09M | N/A | N/A | |
Accounts Payable | | | 27.93M | 31.33M | 30.47M | 119.97M | 51.65M | |
Other Current Liabilities | | | 4.29M | 9.94M | 19.14M | N/A | N/A | |
Total Current Liabilities | | | 42.29M | 54.14M | 61.25M | 63.64M | 54.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.64M | 2.98M | 3.62M | 4.34M | 2.54M | |
Deferred Taxes/Income | | | 296.00K | 286.00K | 274.00K | 265.00K | 305.00K | |
Other Non-Current Liabilities | | | 3.19M | 2.81M | 2.67M | 2.80M | 2.92M | |
Total Non-Current Liabilities | | | 7.13M | 6.08M | 6.56M | 7.41M | 5.76M | |
|
TOTAL LIABILITIES | | | 49.42M | 60.22M | 67.81M | 71.05M | 60.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 59.73M | 58.95M | 57.27M | 54.81M | 52.33M | |
Common Shares | | | 22.00M | 22.00M | 22.00M | 22.00M | 22.00M | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | |
Tangible Book Value per Share | | | 11.79 | 11.36 | 10.51 | 9.30 | 8.84 | |
Total Shareholders' Equity | | | 81.73M | 80.95M | 79.27M | 76.81M | 74.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 131.15M | 141.17M | 147.08M | 147.86M | 135.02M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.06 | 0.06 | 0.06 | 0.04 | |
Current Ratio | | | 1.54 | 1.39 | 1.29 | 1.24 | 1.28 | |
Return On Assets (ROA) | | | 1.84% | 1.86% | 1.28% | 1.63% | 0.96% | |
Return On Equity (ROE) | | | 2.96% | 3.24% | 2.38% | 3.13% | 1.74% | |
Return On Invested Capital (ROIC) | | | 2.36% | 4.37% | 2.19% | 3.90% | 1.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.36% | 4.37% | 2.19% | 3.90% | 1.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.42% | 11.83% | 6.26% | 11.78% | 4.86% | |