ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 3.13M | 1.88M | 12.17M | 4.49M | |
Cash Equivalents | | | 39.35M | 38.01M | 40.69M | 32.26M | 40.85M | |
Receivables | | | 11.27M | 12.46M | 12.23M | 11.28M | 11.75M | |
Inventories | | | 9.89M | 9.74M | 9.83M | 7.80M | 7.37M | |
Other Current Assets | | | 4.36M | 4.84M | 5.27M | 4.36M | 4.31M | |
Total Current Assets | | | 64.87M | 68.17M | 69.90M | 67.87M | 68.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 99.83M | 100.13M | 88.10M | 70.58M | 53.57M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 5.93M | 5.93M | 5.93M | 5.93M | 5.93M | |
Intangibles | | | 419.00K | 164.00K | 232.00K | 255.00K | 353.00K | |
Other Non-Current Assets | | | 63.00K | 47.00K | 37.00K | 38.00K | 86.00K | |
Total Non-Current Assets | | | 106.25M | 106.27M | 94.30M | 76.80M | 59.94M | |
|
TOTAL ASSETS | | | 171.11M | 174.45M | 164.20M | 144.68M | 128.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.00K | 5.00K | 6.00K | 3.00K | 5.00K | |
Current Portion Of LT Debt. | | | 8.62M | 8.70M | 6.69M | 5.22M | 4.29M | |
Accrued Expenses | | | N/A | 7.09M | 6.53M | 5.93M | 5.92M | |
Accounts Payable | | | 16.89M | 13.78M | 16.38M | 10.30M | 10.36M | |
Other Current Liabilities | | | 9.39M | 6.41M | 3.78M | 3.63M | 4.53M | |
Total Current Liabilities | | | 34.91M | 35.99M | 33.39M | 25.08M | 25.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 50.55M | 54.33M | 52.95M | 42.45M | 29.28M | |
Deferred Taxes/Income | | | 1.70M | 1.50M | 1.29M | 1.07M | 967.00K | |
Other Non-Current Liabilities | | | 7.90M | 7.90M | 2.50M | 2.82M | 2.46M | |
Total Non-Current Liabilities | | | 60.15M | 63.73M | 56.75M | 46.34M | 32.70M | |
|
TOTAL LIABILITIES | | | 95.05M | 99.72M | 90.14M | 71.41M | 57.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.86M | 61.97M | 61.14M | 60.35M | 58.00M | |
Additional Paid In Capital | | | N/A | 9.56M | 9.56M | 9.56M | 9.56M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.21M | 3.21M | 3.36M | 3.36M | 3.36M | |
Shares Outstanding | | | 3.21M | 3.21M | 3.36M | 3.36M | 3.36M | |
Tangible Book Value per Share | | | 21.75 | 21.41 | 20.23 | 19.99 | 19.26 | |
Total Shareholders' Equity | | | 76.06M | 74.73M | 74.06M | 73.26M | 70.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 171.11M | 174.45M | 164.20M | 144.68M | 128.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.73 | 0.72 | 0.58 | 0.41 | |
Current Ratio | | | 1.86 | 1.89 | 2.09 | 2.71 | 2.74 | |
Return On Assets (ROA) | | | 2.29% | 2.39% | 0.36% | 1.32% | 0.97% | |
Return On Equity (ROE) | | | 5.16% | 5.59% | 0.81% | 2.60% | 1.75% | |
Return On Invested Capital (ROIC) | | | 2.50% | 2.82% | 0.37% | 1.45% | 1.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | 3.88% | 0.53% | 1.98% | 1.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.77% | 4.13% | 0.57% | 2.14% | 2.01% | |