ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 69.40M | 68.73M | 54.07M | 35.74M | 40.89M | |
Marketable Securities | | | 2.11M | 3.38M | 4.28M | 5.64M | 16.00M | |
Receivables | | | 54.81M | 67.34M | 63.15M | 66.51M | 58.46M | |
Inventories | | | 2.84M | 3.41M | 2.94M | 1.66M | 1.89M | |
Other Current Assets | | | 9.34M | 7.46M | 7.30M | 7.47M | 10.42M | |
Total Current Assets | | | 138.50M | 150.32M | 131.73M | 117.03M | 127.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.63M | 38.95M | 45.76M | 55.93M | 59.63M | |
Investments And Advances | | | 966.00K | 944.00K | 1.07M | 731.00K | 704.00K | |
Goodwill | | | 20.32M | 20.32M | 20.42M | 20.72M | 22.02M | |
Intangibles | | | 21.57M | 23.79M | 26.40M | 31.87M | 40.91M | |
Other Non-Current Assets | | | 14.73M | 16.62M | 20.33M | 21.76M | 23.44M | |
Total Non-Current Assets | | | 92.25M | 100.69M | 114.03M | 131.09M | 146.72M | |
|
TOTAL ASSETS | | | 230.75M | 251.02M | 245.76M | 248.11M | 274.38M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 8.10M | 14.08M | 15.78M | 16.55M | |
Current Portion Of LT Debt. | | | 6.84M | 6.45M | 4.84M | 3.05M | 3.15M | |
Accrued Expenses | | | 10.00K | 6.83M | 9.34M | 9.66M | 12.95M | |
Accounts Payable | | | 37.08M | 43.71M | 35.32M | 32.04M | 41.81M | |
Other Current Liabilities | | | 65.68M | 57.05M | 58.84M | 52.42M | 51.67M | |
Total Current Liabilities | | | 109.61M | 122.13M | 122.42M | 112.94M | 126.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 73.67M | 77.47M | 79.14M | 82.46M | 81.80M | |
Deferred Taxes/Income | | | 2.91M | 3.10M | 4.27M | 5.22M | 5.62M | |
Other Non-Current Liabilities | | | 18.17M | 24.73M | 24.01M | 33.65M | 25.52M | |
Total Non-Current Liabilities | | | 94.75M | 105.29M | 107.42M | 121.33M | 112.94M | |
|
TOTAL LIABILITIES | | | 204.35M | 227.42M | 229.84M | 234.26M | 239.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.83M | 23.03M | 15.36M | 13.28M | 34.75M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 570.00K | 570.00K | 570.00K | 570.00K | 570.00K | |
Other Shareholders' Equity | | | 1.00K | N/A | N/A | 1.00K | 1.00K | |
Shares Outstanding | | | 65.02M | 65.02M | 65.02M | 65.02M | 65.02M | |
Tangible Book Value per Share | | | -0.24 | -0.32 | -0.48 | -0.60 | -0.42 | |
Total Shareholders' Equity | | | 26.40M | 23.60M | 15.93M | 13.85M | 35.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 230.75M | 251.02M | 245.76M | 248.11M | 274.38M | |
|
Statistics | |
---|
Debt/Equity | | | 2.79 | 3.63 | 5.85 | 7.09 | 2.78 | |
Current Ratio | | | 1.26 | 1.23 | 1.08 | 1.04 | 1.01 | |
Return On Assets (ROA) | | | 2.04% | 3.07% | 0.22% | -8.48% | -0.36% | |
Return On Equity (ROE) | | | 17.86% | 32.61% | 3.35% | -151.82% | -2.80% | |
Return On Invested Capital (ROIC) | | | 8.55% | 8.91% | 9.07% | 3.70% | 2.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.87% | 18.82% | 15.75% | 5.10% | 3.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 133.75% | 58.80% | 38.63% | 9.81% | 9.48% | |