NYSE:S - New York Stock Exchange, Inc. - US81730H1095 - Common Stock - Currency: USD
MRQ (2024-10-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 235.74M | 256.65M | 137.90M | 1.67B | 395.50M | |||
Marketable Securities | 424.52M | 669.30M | 485.60M | 400.00K | 400.00K | |||
Receivables | 164.60M | 214.32M | 151.50M | 101.50M | 39.30M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 166.13M | 157.05M | 139.70M | 46.40M | 28.90M | |||
Total Current Assets | 990.99M | 1.30B | 914.70M | 1.82B | 464.10M | |||
Non-Current Assets | ||||||||
PPE Net | 84.71M | 67.29M | 62.30M | 48.80M | 31.40M | |||
Investments And Advances | 463.54M | 204.80M | 535.40M | N/A | N/A | |||
Goodwill | 629.64M | 549.41M | 540.30M | 108.20M | 0.00 | |||
Intangibles | 113.73M | 122.90M | 145.10M | 15.80M | 500.00K | |||
Other Non-Current Assets | 84.41M | 79.67M | 61.10M | 51.70M | 24.60M | |||
Total Non-Current Assets | 1.38B | 1.02B | 1.34B | 224.50M | 56.50M | |||
TOTAL ASSETS | 2.37B | 2.32B | 2.26B | 2.04B | 520.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 197.26M | 183.71M | 158.90M | 88.40M | 27.40M | |||
Accounts Payable | 9.71M | 6.76M | 11.20M | 9.90M | 11.80M | |||
Other Current Liabilities | 400.51M | 399.60M | 303.20M | 183.00M | 89.60M | |||
Total Current Liabilities | 607.48M | 590.07M | 473.30M | 281.30M | 128.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 19.60M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 120.01M | 137.30M | 128.90M | 110.10M | 71.40M | |||
Total Non-Current Liabilities | 120.01M | 137.30M | 128.90M | 110.10M | 91.10M | |||
TOTAL LIABILITIES | 727.50M | 727.36M | 602.20M | 391.40M | 220.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.56B | -1.34B | -1.00B | -621.70M | -350.60M | |||
Additional Paid In Capital | 3.19B | 2.93B | 2.66B | 2.27B | 29.90M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 32.00K | 30.00K | 0.00 | 0.00 | 621.10M | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | 2.59M | -1.55M | -6.40M | 500.00K | 200.00K | |||
Shares Outstanding | 320.11M | 304.69M | 286.80M | 270.50M | 256.40M | |||
Tangible Book Value per Share | 2.80 | 3.03 | 3.39 | 5.64 | -1.25 | |||
Total Shareholders' Equity | 1.64B | 1.59B | 1.66B | 1.65B | 300.60M | |||
TOTAL LIABILITIES AND EQUITY | 2.37B | 2.32B | 2.26B | 2.04B | 520.60M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | 0.07 | |||
Current Ratio | 1.63 | 2.20 | 1.93 | 6.46 | 3.60 | |||
Return On Assets (ROA) | -12.24% | -14.59% | -16.76% | -13.27% | -22.59% | |||
Return On Equity (ROE) | -17.67% | -21.25% | -22.86% | -16.42% | -39.12% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21