KYG7733R1020 - Common Stock
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash Equivalents | 2.98M | 1.69M | 3.01M | 2.63M | |||
Receivables | 296.00K | 203.00K | 234.00K | 202.00K | |||
Other Current Assets | 4.01M | 2.57M | 526.00K | 483.00K | |||
Total Current Assets | 7.28M | 4.46M | 3.77M | 3.31M | |||
Non-Current Assets | |||||||
PPE Net | 32.00K | 61.00K | 24.00K | 24.00K | |||
Intangibles | 718.00K | 673.00K | 532.00K | 351.00K | |||
Total Non-Current Assets | 750.00K | 734.00K | 556.00K | 375.00K | |||
TOTAL ASSETS | 8.03M | 5.20M | 4.32M | 3.69M | |||
LIABILITIES | |||||||
Current Liabilities | |||||||
Short Term Debt | 0.00 | 2.85M | 0.00 | 500.00K | |||
Current Portion Of LT Debt. | 0.00 | 2.30M | N/A | N/A | |||
Accrued Expenses | 1.07M | 1.97M | 827.00K | 484.00K | |||
Accounts Payable | 3.81M | 5.46M | 3.40M | 2.86M | |||
Total Current Liabilities | 4.88M | 12.59M | 4.23M | 3.85M | |||
Non-Current Liabilities | |||||||
Long Term Debt | 0.00 | 0.00 | 5.09M | 0.00 | |||
Deferred Taxes/Income | 32.00K | 32.00K | N/A | N/A | |||
Total Non-Current Liabilities | -59.00K | -47.00K | 5.06M | -1.00K | |||
TOTAL LIABILITIES | 4.82M | 12.54M | 9.29M | 3.85M | |||
SHAREHOLDERS' EQUITY | |||||||
Retained Earnings | -39.42M | -25.89M | -13.07M | -8.14M | |||
Additional Paid In Capital | 42.71M | 18.66M | 8.10M | 7.99M | |||
Minority Interest | -91.00K | -79.00K | -37.00K | -1.00K | |||
Common Shares | 6.00K | 4.00K | 3.00K | 3.00K | |||
Other Shareholders' Equity | -80.00K | -117.00K | N/A | N/A | |||
Shares Outstanding | 20.88M | 16.11M | 19.11M | 19.11M | |||
Tangible Book Value per Share | 0.12 | -0.50 | -0.29 | -0.03 | |||
Total Shareholders' Equity | 3.21M | -7.34M | -4.96M | -155.00K | |||
TOTAL LIABILITIES AND EQUITY | 8.03M | 5.20M | 4.32M | 3.69M | |||
Statistics | |||||||
Debt/Equity | N/A | N/A | -1.03 | N/A | |||
Current Ratio | 1.49 | 0.35 | 0.89 | 0.86 | |||
Return On Assets (ROA) | -328.07% | -246.82% | -113.88% | -33.36% | |||
Return On Equity (ROE) | -820.83% | N/A | N/A | N/A |
All data in SGD , ROIC based on taxRate of 0.21