ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 228.13M | 183.72M | 201.00M | 148.10M | 312.00M | |
Receivables | | | 354.88M | 259.35M | 220.70M | 140.20M | 172.50M | |
Inventories | | | 1.79B | 1.80B | 1.43B | 1.02B | 858.30M | |
Other Current Assets | | | 18.96M | 15.78M | 16.60M | 16.00M | 14.90M | |
Total Current Assets | | | 2.39B | 2.26B | 1.87B | 1.32B | 1.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.73B | 1.61B | 1.47B | 1.35B | 1.26B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 427.49M | 420.71M | 416.40M | 370.30M | 292.10M | |
Other Non-Current Assets | | | 73.30M | 74.98M | 65.70M | 78.00M | 71.20M | |
Total Non-Current Assets | | | 2.23B | 2.10B | 1.95B | 1.80B | 1.63B | |
|
TOTAL ASSETS | | | 4.62B | 4.36B | 3.82B | 3.12B | 2.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.08B | 1.14B | 933.20M | 630.70M | 511.80M | |
Current Portion Of LT Debt. | | | 38.48M | 36.12M | 29.20M | 26.70M | 168.00M | |
Accrued Expenses | | | 176.68M | 189.99M | 178.30M | 143.20M | 162.00M | |
Accounts Payable | | | 244.02M | 162.13M | 171.70M | 122.30M | 110.70M | |
Other Current Liabilities | | | 109.75M | 145.33M | 116.20M | 80.60M | 74.20M | |
Total Current Liabilities | | | 1.65B | 1.67B | 1.43B | 1.00B | 1.03B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 500.68M | 511.62M | 368.90M | 424.80M | 478.70M | |
Deferred Taxes/Income | | | 178.92M | 159.57M | 152.00M | 140.50M | 126.40M | |
Other Non-Current Liabilities | | | 125.93M | 129.32M | 108.50M | 84.50M | 85.40M | |
Total Non-Current Liabilities | | | 825.88M | 820.05M | 647.90M | 649.70M | 690.60M | |
|
TOTAL LIABILITIES | | | 2.48B | 2.49B | 2.08B | 1.65B | 1.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.70B | 1.45B | 1.38B | 1.03B | 831.90M | |
Additional Paid In Capital | | | 587.64M | 542.05M | 500.60M | 470.80M | 437.60M | |
Minority Interest | | | 20.35M | 19.54M | 18.50M | N/A | N/A | |
Common Shares | | | 824.00K | 806.00K | 600.00K | 600.00K | 600.00K | |
Treasury Stock | | | -136.24M | -119.83M | -130.90M | -36.90M | -2.90M | |
Other Shareholders' Equity | | | -9.29M | -2.16M | -4.10M | 800.00K | 900.00K | |
Shares Outstanding | | | 79.27M | 77.83M | 81.60M | 83.30M | 82.50M | |
Tangible Book Value per Share | | | 21.62 | 18.63 | 16.28 | 13.16 | 11.83 | |
Total Shareholders' Equity | | | 2.14B | 1.87B | 1.74B | 1.47B | 1.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.62B | 4.36B | 3.82B | 3.12B | 2.99B | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.88 | 0.75 | 0.72 | 0.78 | |
Current Ratio | | | 1.45 | 1.35 | 1.31 | 1.32 | 1.32 | |
Return On Assets (ROA) | | | 6.59% | 7.95% | 10.24% | 7.74% | 3.85% | |
Return On Equity (ROE) | | | 14.20% | 18.55% | 22.44% | 16.46% | 9.06% | |
Return On Invested Capital (ROIC) | | | 8.87% | 10.26% | 11.62% | 8.67% | 4.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.40% | 10.77% | 12.36% | 9.16% | 5.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.59% | 12.18% | 14.27% | 10.68% | 6.41% | |